Nevada Zinc Cash Flow Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	2013 - 2017
Period Ending	Sep '23 Sep 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2013 - 2017
Net Income	-0.22	-0.74	-0.95	-0.47	-0.33	-2.05	Upgrade
Loss (Gain) From Sale of Assets	-	-	-	-	-0.32	-	Upgrade
Loss (Gain) From Sale of Investments	0	0	0	-0	0	0	Upgrade
Stock-Based Compensation	0.17	0.17	0.18	0.08	-	0.12	Upgrade
Other Operating Activities	-0.17	-0.17	-0.01	-	-0	0.19	Upgrade
Change in Accounts Receivable	0.01	0	0	0.01	-0	0.05	Upgrade
Change in Accounts Payable	0.12	0.05	0.04	0.05	0.28	-0.22	Upgrade
Change in Other Net Operating Assets	-	-	0.02	0.28	-	-	Upgrade
Operating Cash Flow	-0.09	-0.69	-0.73	-0.05	-0.37	-1.92	Upgrade
Cash Acquisitions	-	-	-	-	-	0.01	Upgrade
Divestitures	-	-	-	-	0.3	0.35	Upgrade
Investing Cash Flow	-	-	-	-	0.3	0.36	Upgrade
Issuance of Common Stock	-	0.75	0.75	-	0.1	-	Upgrade
Other Financing Activities	-	-0.01	-	-	-	-	Upgrade
Financing Cash Flow	-	0.74	0.75	-	0.1	-	Upgrade
Net Cash Flow	-0.09	0.05	0.02	-0.05	0.03	-1.56	Upgrade
Levered Free Cash Flow	-0.37	-0.8	-0.38	0.19	-0.16	-1.14	Upgrade
Unlevered Free Cash Flow	-0.37	-0.8	-0.38	0.19	-0.16	-1.14	Upgrade
Change in Net Working Capital	0.13	0.4	-0.05	-0.4	-0.25	0.05	Upgrade

Updated Nov 29, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.