ONEnergy Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	-	-	-	-	-	0
Revenue Growth (YoY)	-	-	-	-	-	-98.65%
Selling, General & Admin	0.33	0.32	0.27	1.08	0.66	0.84
Other Operating Expenses	0.18	0.2	0.39	-	0.41	0
Total Operating Expenses	0.5	0.52	0.66	1.08	1.08	0.84
Operating Income	-0.5	-0.52	-0.66	-1.08	-1.08	-0.84
Interest Expense	-0.07	-0.05	-0.25	-0.51	-0.46	-0.44
Interest Income	0	0	-	-	-	0
Net Interest Expense	-0.07	-0.05	-0.25	-0.51	-0.46	-0.44
Currency Exchange Gain (Loss)	-	-0.04	0.03	-0.02	0	0.02
EBT Excluding Unusual Items	-0.57	-0.61	-0.88	-1.61	-1.54	-1.26
Legal Settlements	-	-	-0.26	0.01	0.03	0.03
Other Unusual Items	-	10.48	-	0.13	0.04	-
Pretax Income	-0.57	9.87	-1.14	-1.48	-1.46	-1.22
Earnings From Continuing Ops.	-0.57	9.87	-1.14	-1.48	-1.46	-1.22
Net Income	-0.57	9.87	-1.14	-1.48	-1.46	-1.22
Net Income to Common	-0.57	9.87	-1.14	-1.48	-1.46	-1.22
Shares Outstanding (Basic)	148	88	24	24	24	24
Shares Outstanding (Diluted)	148	88	24	24	24	24
Shares Change (YoY)	160.41%	267.67%	-	-	0.00%	-
EPS (Basic)	-0.00	0.11	-0.05	-0.06	-0.06	-0.05
EPS (Diluted)	-0.00	0.11	-0.05	-0.06	-0.06	-0.05
Free Cash Flow	-0.25	-0.31	-0.63	-0.82	-0.58	-0.57
Free Cash Flow Per Share	-0.00	-0.00	-0.03	-0.03	-0.02	-0.02
Profit Margin	-	-	-	-	-	-122400.00%
Free Cash Flow Margin	-	-	-	-	-	-57300.00%
EBITDA	-	-	-	-	-	-0.8
D&A For EBITDA	-	-	-	-	-	0.04
EBIT	-0.5	-0.52	-0.66	-1.08	-1.08	-0.84

Source: S&P Global Market Intelligence. Utility template. Financial Sources.