Ophir Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 13, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	May '20 May 31, 2020	2015 - 2019
Market Capitalization	6	9	27	4	12	2	Upgrade
Market Cap Growth	-62.12%	-67.91%	629.24%	-68.39%	611.00%	250.14%	Upgrade
Enterprise Value	4	4	25	3	9	1	Upgrade
Last Close Price	0.06	0.09	0.34	0.07	0.24	0.10	Upgrade
PB Ratio	1.34	1.36	4.19	0.84	3.37	57.10	Upgrade
P/TBV Ratio	1.34	1.36	4.19	0.84	3.37	57.10	Upgrade
EV/EBITDA Ratio	-	-	-	-	-	6.65	Upgrade
Quick Ratio	21.93	26.49	24.96	14.53	16.69	1.14	Upgrade
Current Ratio	24.36	27.40	27.12	16.40	18.39	1.15	Upgrade
Return on Equity (ROE)	-82.63%	-75.84%	-17.08%	-11.89%	-62.07%	-	Upgrade
Return on Assets (ROA)	-36.75%	-47.12%	-9.92%	-8.02%	-27.93%	-46.17%	Upgrade
Return on Capital (ROIC)	-37.23%	-48.04%	-10.04%	-8.20%	-30.56%	-	Upgrade
Earnings Yield	-104.05%	-56.12%	-3.43%	-12.64%	-9.30%	-14.18%	Upgrade
FCF Yield	-56.36%	-16.34%	-3.12%	-56.20%	-12.06%	-6.12%	Upgrade
Buyback Yield / Dilution	-8.30%	-42.34%	-19.08%	-57.85%	-129.95%	-51.28%	Upgrade

Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.