Optimus Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	29	17	8	15	14	23
Market Cap Growth	8807.15%	114.78%	-46.01%	4.15%	-38.46%	73.18%
Enterprise Value	30	18	9	16	14	25
Last Close Price	0.20	0.12	0.06	0.12	0.12	0.20
PB Ratio	-6.43	-4.03	-2.01	-4.48	-4.53	-8.91
EV/EBITDA Ratio	-	-	-	-	-	108.26
Debt / Equity Ratio	-0.20	-0.20	-0.20	-0.24	-0.11	-0.14
Debt / EBITDA Ratio	-	-	-	-	-	1.61
Net Debt / Equity Ratio	-0.19	-0.20	-0.18	-0.24	-0.04	0.11
Net Debt / EBITDA Ratio	-2.36	-3.48	-4.07	-3.38	-0.52	-1.22
Net Debt / FCF Ratio	-7.37	-5.96	-1.75	-0.69	-0.29	1.57
Quick Ratio	0.01	0.01	0.03	0.01	0.08	0.20
Current Ratio	0.01	0.01	0.03	0.01	0.08	0.20
Return on Assets (ROA)	-222.94%	-199.74%	-111.16%	-33.86%	-31.85%	-15.86%
Return on Capital Employed (ROCE)	8.30%	8.50%	18.90%	7.70%	7.70%	4.20%
Earnings Yield	-2.97%	-4.79%	-14.65%	-4.77%	-3.81%	-1.69%
FCF Yield	-0.41%	-0.84%	-5.10%	-7.71%	-2.73%	-0.75%
Buyback Yield / Dilution	-7.68%	-7.68%	-4.73%	-3.53%	-20.20%	-43.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.