Rex Resources Corp. (TSXV:OWN)

Rex Resources Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Cash & Equivalents	0.01	0.01	0.03	0.28	0.27
Cash & Short-Term Investments	0.01	0.01	0.03	0.28	0.27
Cash Growth	-0.91%	-61.60%	-88.52%	4.17%	50.15%
Other Receivables	0.01	0	0.02	0.02	0.01
Receivables	0.01	0	0.02	0.02	0.01
Prepaid Expenses	-	0.01	-	-	-
Total Current Assets	0.03	0.03	0.05	0.3	0.27
Property, Plant & Equipment	0.28	0.52	0.28	0.45	0.33
Other Long-Term Assets	-	-	-	0.08	0.04
Total Assets	0.31	0.55	0.32	0.83	0.64
Accounts Payable	0.2	0.2	0.2	0.04	0.01
Accrued Expenses	0.09	0.03	0.01	-	-
Short-Term Debt	0	-	-	-	-
Current Unearned Revenue	0.01	-	-	-	-
Other Current Liabilities	-	-	-	-	0.02
Total Current Liabilities	0.3	0.23	0.21	0.04	0.03
Total Liabilities	0.3	0.23	0.21	0.04	0.03
Common Stock	1.93	1.7	1.26	1.16	0.79
Retained Earnings	-2.21	-1.66	-1.33	-0.54	-0.29
Comprehensive Income & Other	0.29	0.29	0.18	0.18	0.11
Shareholders' Equity	0.01	0.32	0.11	0.79	0.61
Total Liabilities & Equity	0.31	0.55	0.32	0.83	0.64
Total Debt	0	-	-	-	-
Net Cash (Debt)	0.01	0.01	0.03	0.28	0.27
Net Cash Growth	-33.44%	-61.60%	-88.52%	4.17%	50.15%
Net Cash Per Share	0.00	0.00	0.01	0.06	0.09
Filing Date Shares Outstanding	18.17	8.17	4.82	4.49	4.29
Total Common Shares Outstanding	8.17	7.37	4.82	4.49	3.73
Working Capital	-0.27	-0.2	-0.17	0.26	0.24
Book Value Per Share	0.00	0.04	0.02	0.18	0.16
Tangible Book Value	0.01	0.32	0.11	0.79	0.61
Tangible Book Value Per Share	0.00	0.04	0.02	0.18	0.16

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.