Palisades Goldcorp Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	1.44	-10.88	-46.15	7.85	111.39
Revenue	1.44	-10.88	-46.15	7.85	111.39
Revenue Growth (YoY)	-	-	-	-92.95%	-
Gross Profit	1.44	-10.88	-46.15	7.85	111.39
Selling, General & Admin	2.05	2.28	2.98	25.38	41.81
Operating Expenses	2.05	11.83	2.98	97.22	98
Operating Income	-0.61	-22.71	-49.13	-89.37	13.38
Interest Expense	-	-	-0	-0.01	-0.07
Earnings From Equity Investments	-19.08	-21.02	-24.94	-17.89	-
Currency Exchange Gain (Loss)	-0	-0	-0.39	0.14	-0.5
Other Non Operating Income (Expenses)	-0.03	-0.12	-0.01	1.35	1.73
EBT Excluding Unusual Items	-19.72	-43.85	-74.47	-105.79	14.55
Gain (Loss) on Sale of Investments	-48.37	-19.19	-136.37	-144.16	-
Gain (Loss) on Sale of Assets	-	-	2.67	612.98	4.4
Asset Writedown	-	-	-0.05	-	-
Other Unusual Items	-	-	1.26	-1.63	-
Pretax Income	-83.65	-63.04	-206.96	361.4	18.95
Income Tax Expense	-21.79	-14.38	-58.8	103.57	21.47
Earnings From Continuing Operations	-61.86	-48.66	-148.16	257.83	-2.52
Minority Interest in Earnings	-	-	0.08	5.1	30.42
Net Income	-61.86	-48.66	-148.08	262.93	27.9
Net Income to Common	-61.86	-48.66	-148.08	262.93	27.9
Net Income Growth	-	-	-	842.38%	-
Shares Outstanding (Basic)	48	49	49	51	96
Shares Outstanding (Diluted)	48	49	49	51	99
Shares Change (YoY)	-2.86%	-1.42%	-3.80%	-48.05%	-
EPS (Basic)	-1.30	-1.00	-3.00	5.18	0.29
EPS (Diluted)	-1.30	-1.00	-3.00	5.13	0.28
EPS Growth	-	-	-	1732.14%	-
Free Cash Flow	-0.88	-1.04	-3.03	-44.05	-21.61
Free Cash Flow Per Share	-0.02	-0.02	-0.06	-0.86	-0.22
Gross Margin	100.00%	-	-	100.00%	100.00%
Operating Margin	-42.09%	-	-	-1138.42%	12.02%
Profit Margin	-4287.25%	-	-	3349.26%	25.05%
Free Cash Flow Margin	-61.06%	-	-	-561.06%	-19.40%
EBITDA	-	-	-48.89	-89.13	13.51
EBITDA Margin	-	-	-	-	12.13%
D&A For EBITDA	-	-	0.24	0.24	0.13
EBIT	-0.61	-22.71	-49.13	-89.37	13.38
EBIT Margin	-42.09%	-	-	-	12.02%
Effective Tax Rate	-	-	-	28.66%	113.29%
Revenue as Reported	1.44	-10.88	-46.15	7.85	111.39

Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.