Palisades Goldcorp Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	237.7	-2.12	-10.88	-46.15	7.85
Revenue	237.7	-2.12	-10.88	-46.15	7.85
Revenue Growth (YoY)	-	-	-	-	-92.95%
Gross Profit	237.7	-2.12	-10.88	-46.15	7.85
Selling, General & Admin	6.92	1.95	2.28	2.98	25.38
Operating Expenses	8.31	1.95	11.83	2.98	97.22
Operating Income	229.39	-4.06	-22.71	-49.13	-89.37
Interest Expense	-1.55	-0	-	-0	-0.01
Earnings From Equity Investments	-	-	-21.02	-24.94	-17.89
Currency Exchange Gain (Loss)	-0.09	-	-0	-0.39	0.14
Other Non Operating Income (Expenses)	-	-	-0.12	-0.01	1.35
EBT Excluding Unusual Items	227.75	-4.07	-43.85	-74.47	-105.79
Gain (Loss) on Sale of Investments	-19.96	-90.48	-19.19	-136.37	-144.16
Gain (Loss) on Sale of Assets	-	-	-	2.67	612.98
Asset Writedown	-	-	-	-0.05	-
Legal Settlements	-	-15.56	-	-	-
Other Unusual Items	-	-	-	1.26	-1.63
Pretax Income	207.79	-110.1	-63.04	-206.96	361.4
Income Tax Expense	37.53	-29.59	-14.38	-58.8	103.57
Earnings From Continuing Operations	170.26	-80.51	-48.66	-148.16	257.83
Minority Interest in Earnings	-	-	-	0.08	5.1
Net Income	170.26	-80.51	-48.66	-148.08	262.93
Net Income to Common	170.26	-80.51	-48.66	-148.08	262.93
Net Income Growth	-	-	-	-	842.38%
Shares Outstanding (Basic)	63	48	49	49	51
Shares Outstanding (Diluted)	65	48	49	49	51
Shares Change (YoY)	35.97%	-1.52%	-1.42%	-3.80%	-48.05%
EPS (Basic)	2.72	-1.68	-1.00	-3.00	5.18
EPS (Diluted)	2.62	-1.68	-1.00	-3.00	5.13
EPS Growth	-	-	-	-	1732.14%
Free Cash Flow	-17.02	-0.63	-1.04	-3.03	-44.05
Free Cash Flow Per Share	-0.26	-0.01	-0.02	-0.06	-0.86
Gross Margin	100.00%	-	-	-	100.00%
Operating Margin	96.50%	-	-	-	-1138.42%
Profit Margin	71.63%	-	-	-	3349.26%
Free Cash Flow Margin	-7.16%	-	-	-	-561.06%
EBITDA	229.39	-	-	-48.89	-89.13
EBITDA Margin	96.50%	-	-	-	-
D&A For EBITDA	0	-	-	0.24	0.24
EBIT	229.39	-4.06	-22.71	-49.13	-89.37
EBIT Margin	96.50%	-	-	-	-
Effective Tax Rate	18.06%	-	-	-	28.66%
Revenue as Reported	237.7	-2.12	-10.88	-46.15	7.85

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.