Precipitate Gold Corp. (TSXV:PRG)

Precipitate Gold Income Statement

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Cost of Revenue	0.05	0.11	0.16	0.01	0	0.11
Gross Profit	-0.05	-0.11	-0.16	-0.01	-0	-0.11
Selling, General & Admin	0.52	0.5	0.6	0.78	0.38	0.55
Other Operating Expenses	-	-	-	0	0	0.01
Operating Expenses	1.7	0.98	1.14	2.63	1.65	1.54
Operating Income	-1.75	-1.09	-1.3	-2.63	-1.66	-1.65
Interest & Investment Income	0.18	0.2	0.07	-	0.01	0.02
Currency Exchange Gain (Loss)	0.1	0.16	0.03	0.14	-0.01	-0.01
Other Non Operating Income (Expenses)	-0.04	-0.04	-0.04	0.12	-0.03	-0.06
EBT Excluding Unusual Items	-1.51	-0.77	-1.24	-2.37	-1.69	-1.7
Gain (Loss) on Sale of Investments	-	-	-0	-0	-0.03	-0.02
Gain (Loss) on Sale of Assets	-	-	-	5.57	-	-
Pretax Income	-1.51	-0.77	-1.24	3.2	-1.72	-1.72
Income Tax Expense	-	-	-1.6	1.64	-	-
Net Income	-1.51	-0.77	0.36	1.55	-1.72	-1.72
Net Income to Common	-1.51	-0.77	0.36	1.55	-1.72	-1.72
Net Income Growth	-	-	-76.88%	-	-	-
Shares Outstanding (Basic)	130	130	130	128	107	101
Shares Outstanding (Diluted)	130	130	130	128	107	101
Shares Change (YoY)	-0.01%	-0.01%	1.74%	20.27%	5.41%	22.56%
EPS (Basic)	-0.01	-0.01	0.00	0.01	-0.02	-0.02
EPS (Diluted)	-0.02	-0.01	0.00	0.01	-0.02	-0.02
EPS Growth	-	-	-72.50%	-	-	-
Free Cash Flow	-1.09	-0.66	-1.2	-2.39	-1.08	-1.38
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-0.01	-0.01
EBITDA	-1.75	-1.09	-1.1	-2.57	-1.64	-
D&A For EBITDA	0	0	0.2	0.06	0.02	-
EBIT	-1.75	-1.09	-1.3	-2.63	-1.66	-1.65
Effective Tax Rate	-	-	-	51.44%	-	-

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.