Pulse Oil Corp. (TSXV: PUL)

Pulse Oil Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.43	0.23	4.3	0.15	0.1	0.38
Cash & Short-Term Investments	0.43	0.23	4.3	0.15	0.1	0.38
Cash Growth	-67.86%	-94.70%	2852.18%	42.04%	-72.97%	-96.31%
Accounts Receivable	0.54	0.24	0.35	0.52	0.04	0.15
Other Receivables	0.16	0.1	0.3	0.01	0.01	0.03
Receivables	0.69	0.33	0.65	0.53	0.05	0.18
Inventory	-	-	-	0.01	0.01	0.01
Prepaid Expenses	0.33	0.24	0.21	0.09	0.08	0.12
Other Current Assets	0.8	0.8	3.54	-	-	-
Total Current Assets	2.25	1.6	8.7	0.78	0.24	0.7
Property, Plant & Equipment	32.24	27.12	23.65	19.24	16.99	18.84
Total Assets	34.49	28.72	32.35	20.02	17.22	19.55
Accounts Payable	2.89	1.68	2.8	1.66	2	1.33
Accrued Expenses	-	-	-	0.14	0.17	0.02
Short-Term Debt	-	0.12	-	0.4	-	-
Other Current Liabilities	-	0.1	0.38	0.38	0.48	0.5
Total Current Liabilities	2.89	1.89	3.18	2.58	2.65	1.85
Long-Term Debt	-	-	0.12	0.12	0.12	-
Long-Term Deferred Tax Liabilities	-	-	-	0.19	-	-
Other Long-Term Liabilities	2.15	2.15	2.81	3.11	2.72	2.79
Total Liabilities	5.04	4.05	6.11	6	5.5	4.64
Common Stock	34.04	29.98	29.84	19.2	18.52	18.52
Retained Earnings	-7.45	-8.17	-6.47	-8.05	-8.87	-5.7
Comprehensive Income & Other	2.86	2.86	2.86	2.86	2.08	2.08
Shareholders' Equity	29.45	24.67	26.23	14.02	11.73	14.9
Total Liabilities & Equity	34.49	28.72	32.35	20.02	17.22	19.55
Total Debt	-	0.12	0.12	0.52	0.12	-
Net Cash (Debt)	0.43	0.11	4.18	-0.37	-0.02	0.38
Net Cash Growth	-64.70%	-97.42%	-	-	-	-96.31%
Net Cash Per Share	0.00	0.00	0.01	-0.00	-0.00	0.00
Filing Date Shares Outstanding	623.47	623.47	519.55	303.18	151.59	151.59
Total Common Shares Outstanding	623.47	519.55	517.3	303.18	151.59	151.59
Working Capital	-0.64	-0.29	5.52	-1.8	-2.41	-1.15
Book Value Per Share	0.05	0.05	0.05	0.05	0.08	0.10
Tangible Book Value	29.45	24.67	26.23	14.02	11.73	14.9
Tangible Book Value Per Share	0.05	0.05	0.05	0.05	0.08	0.10
Machinery	3.22	2.9	2.72	1.96	1.4	1.38

Source: S&P Capital IQ. Standard template. Financial Sources.