Quisitive Technology Solutions, Inc. (TSXV:QUIS)
Canada
· Delayed Price · Currency is CAD 0.560
-0.010 (-1.75%)
Feb 21, 2025, 12:31 PM EST
TSXV:QUIS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 118.65 | 121.22 | 137.76 | 96.68 | 49.76 | 18.53 | Upgrade
|
| Revenue Growth (YoY) | 32.99% | -12.01% | 42.50% | 94.27% | 168.63% | 46.95% | Upgrade
|
| Cost of Revenue | 68.14 | 72.44 | 82.97 | 60.16 | 29.57 | 10.59 | Upgrade
|
| Gross Profit | 50.51 | 48.79 | 54.8 | 36.52 | 20.19 | 7.94 | Upgrade
|
| Selling, General & Admin | 36.3 | 36.41 | 39.32 | 22.05 | 11.8 | 6.53 | Upgrade
|
| Research & Development | 0.44 | 0.44 | 0.43 | 0.61 | 0.28 | 0.14 | Upgrade
|
| Operating Expenses | 47.36 | 49.59 | 52.62 | 36.35 | 17.63 | 10.05 | Upgrade
|
| Operating Income | 3.16 | -0.8 | 2.18 | 0.17 | 2.57 | -2.11 | Upgrade
|
| Interest Expense | -5.14 | -6.76 | -4.62 | -3.44 | -3.5 | -1.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | -0.26 | 0.22 | -1.04 | 0.51 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | 0.02 | 0.24 | - | -8.34 | - | Upgrade
|
| EBT Excluding Unusual Items | -2.05 | -7.79 | -1.98 | -4.31 | -8.77 | -3.57 | Upgrade
|
| Merger & Restructuring Charges | -4.9 | -3.81 | -3.46 | -7.75 | -1.33 | -2.12 | Upgrade
|
| Other Unusual Items | - | - | -5.23 | -6.95 | 0.07 | -1.62 | Upgrade
|
| Pretax Income | -6.95 | -11.6 | -10.67 | -19.01 | -10.03 | -7.31 | Upgrade
|
| Income Tax Expense | 0.31 | 1.2 | 0.2 | -2.21 | -0.12 | 0.07 | Upgrade
|
| Earnings From Continuing Operations | -7.26 | -12.8 | -10.87 | -16.8 | -9.91 | -7.38 | Upgrade
|
| Earnings From Discontinued Operations | -63.82 | -79.49 | 1.6 | - | - | - | Upgrade
|
| Net Income to Company | -71.08 | -92.29 | -9.28 | -16.8 | -9.91 | -7.38 | Upgrade
|
| Minority Interest in Earnings | 0.28 | 1.08 | 0.91 | 0.49 | -0.28 | 0.07 | Upgrade
|
| Net Income | -70.8 | -91.2 | -8.37 | -16.32 | -10.19 | -7.31 | Upgrade
|
| Net Income to Common | -70.8 | -91.2 | -8.37 | -16.32 | -10.19 | -7.31 | Upgrade
|
| Shares Outstanding (Basic) | 346 | 377 | 361 | 283 | 151 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 346 | 377 | 361 | 283 | 151 | 88 | Upgrade
|
| Shares Change (YoY) | -7.47% | 4.51% | 27.43% | 88.03% | 71.58% | 25.01% | Upgrade
|
| EPS (Basic) | -0.20 | -0.24 | -0.02 | -0.06 | -0.07 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.24 | -0.02 | -0.06 | -0.07 | -0.08 | Upgrade
|
| Free Cash Flow | 14.58 | 18.71 | 17.95 | 5.69 | 0.59 | -0.2 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.05 | 0.05 | 0.02 | 0.00 | -0.00 | Upgrade
|
| Gross Margin | 42.57% | 40.25% | 39.78% | 37.77% | 40.58% | 42.84% | Upgrade
|
| Operating Margin | 2.66% | -0.66% | 1.58% | 0.17% | 5.15% | -11.38% | Upgrade
|
| Profit Margin | -59.67% | -75.23% | -6.08% | -16.88% | -20.47% | -39.44% | Upgrade
|
| Free Cash Flow Margin | 12.28% | 15.44% | 13.03% | 5.89% | 1.18% | -1.05% | Upgrade
|
| EBITDA | 2.22 | 8.04 | 11.72 | 10.06 | 6.4 | 0.25 | Upgrade
|
| EBITDA Margin | 1.87% | 6.64% | 8.51% | 10.40% | 12.85% | 1.37% | Upgrade
|
| D&A For EBITDA | -0.94 | 8.84 | 9.55 | 9.89 | 3.83 | 2.36 | Upgrade
|
| EBIT | 3.16 | -0.8 | 2.18 | 0.17 | 2.57 | -2.11 | Upgrade
|
| EBIT Margin | 2.66% | -0.66% | 1.58% | 0.17% | 5.15% | -11.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.