Orex Minerals Inc. (TSXV:REX)

Orex Minerals Income Statement

Financials in millions CAD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Selling, General & Admin	2.08	2.17	0.81	0.89	1.23	1.34
Operating Expenses	2.4	2.56	1.4	1.56	1.77	2.27
Operating Income	-2.4	-2.56	-1.4	-1.56	-1.77	-2.27
Interest & Investment Income	-	0	0.01	0.04	0.01	0.02
Earnings From Equity Investments	-0.39	-0.4	-0.27	-0.56	-0.29	-0.05
Currency Exchange Gain (Loss)	0.07	0	0.03	0.06	0.01	0.02
Other Non Operating Income (Expenses)	-0.06	-0.16	-0.25	-0.31	-0.29	-0.26
EBT Excluding Unusual Items	-2.77	-3.12	-1.88	-2.33	-2.32	-2.54
Gain (Loss) on Sale of Investments	-0.54	-0.26	0.01	-	-	-
Other Unusual Items	0.04	0.08	-	-	-	-
Pretax Income	-3.27	-3.3	-1.87	-2.33	-2.32	-2.54
Earnings From Continuing Operations	-3.27	-3.3	-1.87	-2.33	-2.32	-2.54
Net Income	-3.27	-3.3	-1.87	-2.33	-2.32	-2.54
Net Income to Common	-3.27	-3.3	-1.87	-2.33	-2.32	-2.54
Shares Outstanding (Basic)	35	30	19	19	19	17
Shares Outstanding (Diluted)	35	30	19	19	19	17
Shares Change (YoY)	53.62%	55.84%	2.36%	-	12.87%	41.45%
EPS (Basic)	-0.09	-0.11	-0.10	-0.12	-0.12	-0.15
EPS (Diluted)	-0.09	-0.11	-0.10	-0.12	-0.12	-0.15
Free Cash Flow	-1.46	-2.11	-1.13	-1.76	-1.77	-2.06
Free Cash Flow Per Share	-0.04	-0.07	-0.06	-0.09	-0.09	-0.12
EBITDA	-2.39	-2.56	-1.4	-1.56	-1.77	-2.27
D&A For EBITDA	0	0	0	0	0.01	0.01
EBIT	-2.4	-2.56	-1.4	-1.56	-1.77	-2.27

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.