Orex Minerals Inc. (TSXV:REX)

Orex Minerals Balance Sheet

Financials in millions CAD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021	Apr 30, 2020
Cash & Equivalents	0.42	0.03	1.13	3.3	5.63	0.24
Cash & Short-Term Investments	0.42	0.03	1.13	3.3	5.63	0.24
Cash Growth	377.05%	-97.52%	-65.90%	-41.32%	2221.81%	-75.74%
Other Receivables	0.08	0.03	0.1	0.14	0.05	0.04
Receivables	0.08	0.03	0.1	0.14	0.05	0.04
Prepaid Expenses	0.15	0.01	0.03	0.04	0.05	0.03
Total Current Assets	0.65	0.06	1.26	3.48	5.73	0.31
Property, Plant & Equipment	0.01	0.01	0.01	0.02	0.02	0.53
Long-Term Investments	2.95	3.15	3.15	2.97	2.66	2.16
Other Long-Term Assets	0.24	0.25	0.19	0.14	0.18	0.15
Total Assets	3.85	3.47	4.61	6.6	8.59	3.15
Accounts Payable	0.24	0.26	0.08	0.07	0.07	0.06
Other Current Liabilities	0.26	0.27	0	-	0	0.04
Total Current Liabilities	0.5	0.52	0.08	0.07	0.07	0.1
Total Liabilities	0.5	0.52	0.08	0.07	0.07	0.1
Common Stock	40.35	37.72	37.55	37.55	37.55	30.02
Retained Earnings	-44.24	-42.14	-40.26	-37.93	-35.61	-33.06
Comprehensive Income & Other	7.24	7.36	7.24	6.91	6.58	6.1
Shareholders' Equity	3.35	2.94	4.52	6.53	8.52	3.05
Total Liabilities & Equity	3.85	3.47	4.61	6.6	8.59	3.15
Net Cash (Debt)	0.42	0.03	1.13	3.3	5.63	0.24
Net Cash Growth	377.05%	-97.52%	-65.90%	-41.32%	2221.81%	-75.74%
Net Cash Per Share	0.02	0.00	0.06	0.18	0.34	0.02
Filing Date Shares Outstanding	34.28	26.63	18.74	18.74	18.74	13.44
Total Common Shares Outstanding	34.28	19.96	18.74	18.74	18.74	12.2
Working Capital	0.15	-0.46	1.17	3.41	5.66	0.21
Book Value Per Share	0.10	0.15	0.24	0.35	0.45	0.25
Tangible Book Value	3.35	2.94	4.52	6.53	8.52	3.05
Tangible Book Value Per Share	0.10	0.15	0.24	0.35	0.45	0.25
Machinery	0.09	0.09	0.09	0.09	0.09	0.09

Updated Dec 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.