Trident Resources Cash Flow Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '24 Oct 31, 2024	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	Jul '20 Jul 31, 2020
Net Income	-0.59	-0.52	-0.73	-1.15	-1.72	-1.25
Stock-Based Compensation	-	-	-	0.14	0.24	0.17
Other Adjustments	-0.01	-0.07	-0.16	-0.05	-0.08	-0.05
Change in Receivables	0.08	0.06	0.01	0.03	-0.03	0.01
Changes in Accounts Payable	0.14	0	0	0.01	-0.05	0.04
Changes in Other Operating Activities	0.09	0.2	0.1	-0.19	0.08	-0.03
Operating Cash Flow	-0.29	-0.33	-0.79	-1.21	-1.56	-1.12
Other Investing Activities	-0.21	-0.15	-0.56	-0.63	-1.94	-0.77
Investing Cash Flow	-0.01	-0.15	-0.56	-0.63	-1.94	-0.77
Issuance of Common Stock	-	-	1.02	2.36	2.64	2.74
Net Common Stock Issued (Repurchased)	-	-	1.02	2.36	2.64	2.74
Other Financing Activities	-	-	-0.04	-0.09	-0.08	-0.1
Financing Cash Flow	-	-	0.97	2.27	2.56	2.64
Net Cash Flow	-0.3	-0.48	-0.37	0.43	-0.94	0.75
Free Cash Flow	-0.29	-0.33	-0.79	-1.21	-1.56	-1.12
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.01	-0.03	-0.04
Levered Free Cash Flow	-0.35	-0.32	-0.63	-1.33	-1.69	-1.25
Unlevered Free Cash Flow	-0.37	-0.39	-0.79	-1.38	-1.77	-1.3

Updated Nov 28, 2024. Data Source: Fiscal.ai. Standard template. Financial Sources.