Pathfinder Ventures Inc. (TSXV:RV)

Pathfinder Ventures Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.57	0.83	0.46	0.98	2.09	1.11
Short-Term Investments	-	-	-	-	-	0.04
Cash & Short-Term Investments	0.57	0.83	0.46	0.98	2.09	1.16
Cash Growth	14.88%	81.13%	-53.58%	-53.06%	81.08%	136680.24%
Accounts Receivable	-	-	0.01	-	0.03	0.11
Other Receivables	0.06	0.15	0.04	0.04	-	0
Receivables	0.06	0.15	0.05	0.04	0.03	0.11
Inventory	0.02	0.02	0.02	0.02	0.01	0.01
Prepaid Expenses	0.22	0.24	0.08	0.02	0.06	0.29
Other Current Assets	0.03	0.02	0.07	0.09	0.09	-
Total Current Assets	0.91	1.26	0.67	1.15	2.28	1.56
Property, Plant & Equipment	13.08	13.12	13.13	13.82	13.38	7.87
Long-Term Investments	0.5	0.5	-	-	-	-
Other Long-Term Assets	0.35	0.31	0.25	0.01	0.05	-
Total Assets	14.84	15.19	14.05	14.98	15.71	9.43
Accounts Payable	0.44	0.39	0.25	0.14	0.16	0.64
Accrued Expenses	0.65	0.73	0.58	0.45	0.2	0.11
Short-Term Debt	0.66	0.68	0.78	0.83	0.74	0.79
Current Portion of Long-Term Debt	4.84	4.85	3.41	6.96	0.97	3.7
Current Portion of Leases	0.06	0.06	0.1	0.13	0.12	0.08
Current Income Taxes Payable	-	-	-	0	0	0
Current Unearned Revenue	1.14	0.68	0.74	0.75	0.6	0.34
Total Current Liabilities	7.79	7.39	5.85	9.25	2.78	5.66
Long-Term Debt	5.28	5.24	6.42	2.55	7.61	-
Long-Term Leases	0.29	0.31	0.01	0.1	0.23	0.25
Total Liabilities	13.36	12.94	12.28	11.9	10.62	5.91
Common Stock	11.32	11.32	8.69	8.18	8.18	3.83
Retained Earnings	-10.94	-10.18	-8.14	-6.07	-4.04	-0.67
Comprehensive Income & Other	1.11	1.11	1.23	0.97	0.95	0.36
Shareholders' Equity	1.48	2.25	1.78	3.08	5.09	3.52
Total Liabilities & Equity	14.84	15.19	14.05	14.98	15.71	9.43
Total Debt	11.13	11.14	10.71	10.57	9.66	4.82
Net Cash (Debt)	-10.55	-10.32	-10.25	-9.59	-7.57	-3.66
Net Cash Per Share	-0.34	-0.41	-0.68	-0.69	-0.64	-2.12
Filing Date Shares Outstanding	45.5	45.5	23.42	13.98	13.98	31.44
Total Common Shares Outstanding	45.5	45.5	17.17	13.98	13.98	31.44
Working Capital	-6.89	-6.13	-5.18	-8.1	-0.5	-4.1
Book Value Per Share	0.03	0.05	0.10	0.22	0.36	0.11
Tangible Book Value	1.48	2.25	1.78	3.08	5.09	3.52
Tangible Book Value Per Share	0.03	0.05	0.10	0.22	0.36	0.11
Land	5.6	5.6	5.6	5.6	4.82	4.82
Buildings	2.1	2.09	2.07	2.07	2.06	1.55
Machinery	7.12	7.11	7.1	7.02	6.6	0.22
Leasehold Improvements	0.37	0.27	0.02	0.02	0.01	0.99

Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.