Revival Gold Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Selling, General & Admin	1.09	0.5	0.44	0.49	0.56	0.76
Exploration Expenses	12.17	5.03	6.75	9.13	6.76	6.73
Other Operating Expenses	-	-	0.01	-	-	-
Total Operating Expenses	13.26	5.53	7.2	9.62	7.32	7.49
Operating Income	-16.13	-8.12	-8.96	-11.46	-8.91	-9.69
Interest Income	0.29	0.1	0.07	0.06	0.02	0.03
Total Non-Operating Income (Expense)	0.29	0.1	0.07	0.06	0.02	0.03
Pretax Income	-15.84	-8.02	-8.89	-11.39	-8.89	-9.66
Provision for Income Taxes	-	0.03	-0.3	-	-	0.11
Net Income	-15.86	-8.04	-8.59	-11.39	-8.89	-9.77
Net Income to Common	-15.86	-8.04	-8.59	-11.39	-8.89	-9.77
Shares Outstanding (Basic)	234	202	116	91	78	70
Shares Outstanding (Diluted)	234	202	116	91	78	70
Shares Change (YoY)	43.79%	73.24%	28.05%	16.63%	11.88%	30.53%
EPS (Basic)	-0.07	-0.04	-0.07	-0.13	-0.11	-0.14
EPS (Diluted)	-0.07	-0.04	-0.07	-0.13	-0.11	-0.14
Free Cash Flow	-14.86	-8	-8.03	-10.46	-8.53	-8.96
Free Cash Flow Per Share	-0.06	-0.04	-0.07	-0.12	-0.11	-0.13
EBITDA	-16.09	-8.07	-8.95	-11.45	-8.91	-9.69
EBIT	-16.13	-8.12	-8.96	-11.46	-8.91	-9.69
Effective Tax Rate	-	-0.35%	3.34%	0.00%	0.00%	-1.14%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.