RZOLV Technologies Inc. (TSXV:RZL)

RZOLV Technologies Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Cost of Revenue	0.02	0.02	0.04
Gross Profit	-0.02	-0.02	-0.04
Selling, General & Admin	1.57	1.35	0.72
Research & Development	0.29	0.1	0.12
Operating Expenses	1.95	1.55	0.9
Operating Income	-1.97	-1.57	-0.94
Interest Expense	-0.01	-0	-0
Interest & Investment Income	0.01	0.01	0.02
Currency Exchange Gain (Loss)	-0.02	-0.01	-0
Other Non Operating Income (Expenses)	-0.38	-0.45	-0.17
EBT Excluding Unusual Items	-2.37	-2.02	-1.09
Asset Writedown	-	-	-0
Other Unusual Items	-0.31	-0.31	-
Pretax Income	-2.68	-2.33	-1.1
Net Income	-2.68	-2.33	-1.1
Net Income to Common	-2.68	-2.33	-1.1
Shares Outstanding (Basic)	50	45	30
Shares Outstanding (Diluted)	50	45	30
Shares Change (YoY)	67.92%	53.13%	-
EPS (Basic)	-0.05	-0.05	-0.04
EPS (Diluted)	-0.05	-0.05	-0.04
Free Cash Flow	-1.95	-1.87	-1.35
Free Cash Flow Per Share	-0.04	-0.04	-0.04
EBITDA	-1.92	-1.49	-0.89
D&A For EBITDA	0.05	0.08	0.04
EBIT	-1.97	-1.57	-0.94

Source: S&P Global Market Intelligence. Standard template. Financial Sources.