Atha Energy Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Selling, General & Admin	7.97	13.19	15.1	1.02
Depreciation & Amortization Expenses	0.33	0.23	0.03	0.01
Total Operating Expenses	8.3	13.42	15.13	1.03
Operating Income	-8.39	-13.42	-15.13	-1.03
Interest Income	0.3	0.86	1.16	-
Interest Expense	-0.67	-0.66	-	-
Other Non-Operating Income (Expense)	4.17	5.28	-	-
Total Non-Operating Income (Expense)	3.8	5.48	1.16	-
Pretax Income	-8.54	-13.27	-13.98	-1.03
Provision for Income Taxes	6.12	3.48	-	-
Net Income	-10.74	-11.41	-13.98	-1.03
Net Income to Common	-10.74	-11.41	-13.98	-1.03
Shares Outstanding (Basic)	287	246	108	34
Shares Outstanding (Diluted)	287	246	108	34
Shares Change (YoY)	37.64%	127.27%	216.60%	-
EPS (Basic)	-0.05	-0.05	-0.13	-0.03
EPS (Diluted)	-0.05	-0.05	-0.13	-0.03
Free Cash Flow	-3.98	-10.49	-4.34	-0.25
Free Cash Flow Per Share	-0.01	-0.04	-0.04	-0.01
EBITDA	-8.06	-13.19	-15.1	-1.02
EBIT	-8.39	-13.42	-15.13	-1.03
Effective Tax Rate	-71.69%	-26.19%	0.00%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.