Sonoro Gold Corp. (TSXV: SGO)
Canada
· Delayed Price · Currency is CAD 0.0850
0.00 (0.00%)
Jan 17, 2025, 3:52 PM EST
Sonoro Gold Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -3.34 | -3.81 | -6.91 | -5.87 | -5.65 | -1.76 | Upgrade
|
| Depreciation & Amortization | 0.14 | 0.09 | 0.05 | 0 | - | - | Upgrade
|
| Other Amortization | 0.18 | 0.18 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | - | - | - | 0.41 | 1.26 | 0.09 | Upgrade
|
| Other Operating Activities | 0.11 | 0.42 | 1.94 | 0 | 0 | -0.73 | Upgrade
|
| Change in Accounts Receivable | 0 | 0.01 | 0.01 | 0.02 | -0.05 | - | Upgrade
|
| Change in Accounts Payable | 0.37 | -0.03 | 1.13 | 0.1 | -1.22 | 1.06 | Upgrade
|
| Change in Other Net Operating Assets | 0.43 | 0.12 | -0.61 | -0.57 | -0.7 | 0.08 | Upgrade
|
| Operating Cash Flow | -2.12 | -3.02 | -4.39 | -5.9 | -6.36 | -1.25 | Upgrade
|
| Capital Expenditures | -0.68 | -0.67 | -1.1 | -0.81 | -0.91 | -0.56 | Upgrade
|
| Investing Cash Flow | -0.68 | -0.67 | -1.1 | -0.81 | -0.91 | -0.56 | Upgrade
|
| Short-Term Debt Issued | - | 2.66 | 1.73 | 0.7 | 0.77 | 0.27 | Upgrade
|
| Total Debt Issued | 1.68 | 2.66 | 1.73 | 0.7 | 0.77 | 0.27 | Upgrade
|
| Short-Term Debt Repaid | - | -0.33 | -0.8 | -0.61 | -0.99 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.11 | -0.05 | -0 | - | - | Upgrade
|
| Total Debt Repaid | -0.46 | -0.43 | -0.85 | -0.61 | -0.99 | - | Upgrade
|
| Net Debt Issued (Repaid) | 1.21 | 2.22 | 0.88 | 0.09 | -0.22 | 0.27 | Upgrade
|
| Issuance of Common Stock | 1.83 | 1.38 | 3.12 | 6.07 | 8.72 | 1.88 | Upgrade
|
| Other Financing Activities | 0.12 | - | -0.18 | - | - | - | Upgrade
|
| Financing Cash Flow | 3.17 | 3.6 | 3.82 | 6.16 | 8.5 | 2.15 | Upgrade
|
| Net Cash Flow | 0.37 | -0.09 | -1.67 | -0.55 | 1.24 | 0.34 | Upgrade
|
| Free Cash Flow | -2.8 | -3.69 | -5.49 | -6.71 | -7.26 | -1.81 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.04 | -0.07 | -0.12 | -0.05 | Upgrade
|
| Cash Interest Paid | 0.79 | 0.52 | 0.14 | 0.04 | 0.09 | 0 | Upgrade
|
| Levered Free Cash Flow | -0.87 | -1.87 | -4.51 | -3.96 | -4.39 | -2.09 | Upgrade
|
| Unlevered Free Cash Flow | -0.62 | -1.78 | -4.42 | -3.93 | -4.33 | -2.09 | Upgrade
|
| Change in Net Working Capital | -1.27 | -0.68 | -0.89 | -0.04 | 1.3 | -0.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.