Sitka Gold Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2015
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2015
Cash & Equivalents	10.13	7.95	4.52	5.27	0.73	0.31	Upgrade
Short-Term Investments	0.04	0.11	0.04	-	-	-	Upgrade
Cash & Short-Term Investments	10.17	8.06	4.56	5.27	0.73	0.31	Upgrade
Cash Growth	122.96%	76.69%	-13.41%	625.99%	135.93%	-10.98%	Upgrade
Other Receivables	0.18	0.03	0.05	0.03	0.04	0.02	Upgrade
Receivables	0.18	0.03	0.05	0.03	0.04	0.02	Upgrade
Prepaid Expenses	0.28	0.07	0.1	0.16	0.05	0.24	Upgrade
Total Current Assets	10.64	8.17	4.71	5.46	0.81	0.57	Upgrade
Property, Plant & Equipment	31.68	22.5	16.06	7.89	4.04	0.97	Upgrade
Other Long-Term Assets	0.07	0.06	0.06	0.06	0.03	0.06	Upgrade
Total Assets	42.39	30.73	20.83	13.41	4.89	1.6	Upgrade
Accounts Payable	0.03	0.35	0.14	0.08	0.01	0.02	Upgrade
Accrued Expenses	0.03	0.88	0.79	0.57	0.45	0.25	Upgrade
Short-Term Debt	-	-	-	0.04	-	-	Upgrade
Current Unearned Revenue	0.72	0.72	0.24	0.51	-	-	Upgrade
Other Current Liabilities	-	-	-	-	-	0	Upgrade
Total Current Liabilities	0.77	1.95	1.17	1.2	0.47	0.27	Upgrade
Long-Term Deferred Tax Liabilities	2.66	2.66	1.79	0.05	-	-	Upgrade
Total Liabilities	3.43	4.61	2.96	1.25	0.47	0.27	Upgrade
Common Stock	45.17	31.5	22.06	14.95	6.97	3.16	Upgrade
Retained Earnings	-9.33	-7.85	-6.32	-4.55	-3.27	-2.15	Upgrade
Comprehensive Income & Other	3.13	2.47	2.12	1.77	0.72	0.31	Upgrade
Shareholders' Equity	38.96	26.12	17.87	12.16	4.42	1.33	Upgrade
Total Liabilities & Equity	42.39	30.73	20.83	13.41	4.89	1.6	Upgrade
Total Debt	-	-	-	0.04	-	-	Upgrade
Net Cash (Debt)	10.17	8.06	4.56	5.23	0.73	0.31	Upgrade
Net Cash Growth	122.96%	76.69%	-12.75%	620.48%	135.93%	-10.98%	Upgrade
Net Cash Per Share	0.04	0.04	0.03	0.05	0.02	0.01	Upgrade
Filing Date Shares Outstanding	318.58	248.47	183.29	127.97	58.39	30.7	Upgrade
Total Common Shares Outstanding	318.58	248.47	183.29	127.97	58.39	30.7	Upgrade
Working Capital	9.86	6.22	3.54	4.27	0.35	0.3	Upgrade
Book Value Per Share	0.12	0.11	0.10	0.10	0.08	0.04	Upgrade
Tangible Book Value	38.96	26.12	17.87	12.16	4.42	1.33	Upgrade
Tangible Book Value Per Share	0.12	0.11	0.10	0.10	0.08	0.04	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.