SPC Nickel Balance Sheet

Financials in millions CAD. Fiscal year is September - August.

Millions CAD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Cash & Equivalents	1.63	2.8	2.03	2.08	3.81	5.34
Cash & Short-Term Investments	1.63	2.8	2.03	2.08	3.81	5.34
Cash Growth	8.32%	38.12%	-2.20%	-45.50%	-28.59%	199.17%
Accounts Receivable	-	-	-	-	0.02	0.03
Other Receivables	0.11	0.18	0.08	0.32	0.05	0.37
Receivables	0.11	0.18	0.08	0.32	0.06	0.4
Prepaid Expenses	0.03	0.05	0.05	0.11	0.07	0.05
Restricted Cash	0.11	0.11	0.1	0.1	0.11	0.1
Total Current Assets	1.88	3.14	2.27	2.61	4.05	5.89
Property, Plant & Equipment	0.03	0.04	0.08	0.12	0.15	0.17
Other Intangible Assets	-	-	-	-	-	0.01
Long-Term Accounts Receivable	-	-	-	-	-	0.02
Total Assets	1.9	3.18	2.34	2.73	4.2	6.08
Accounts Payable	0.3	0.9	0.33	0.59	0.27	1.16
Current Portion of Leases	0.01	0.02	0.04	0.03	0.03	0.02
Current Unearned Revenue	-	-	0.12	0.18	-	-
Other Current Liabilities	0	0.07	0.01	-	0.01	0
Total Current Liabilities	0.31	0.99	0.5	0.8	0.31	1.19
Long-Term Leases	-	-	0.02	0.05	0.09	0.11
Total Liabilities	0.31	0.99	0.52	0.86	0.4	1.3
Common Stock	26.2	26.2	23.09	21.39	19.22	16.76
Retained Earnings	-25.72	-25.65	-22.92	-21.65	-17.38	-13.48
Comprehensive Income & Other	1.12	1.63	1.65	2.13	1.96	1.51
Shareholders' Equity	1.6	2.19	1.82	1.87	3.81	4.78
Total Liabilities & Equity	1.9	3.18	2.34	2.73	4.2	6.08
Total Debt	0.01	0.02	0.05	0.09	0.11	0.14
Net Cash (Debt)	1.62	2.79	1.98	1.99	3.7	5.2
Net Cash Growth	11.11%	40.97%	-0.72%	-46.16%	-28.89%	191.44%
Net Cash Per Share	0.01	0.01	0.01	0.02	0.03	0.06
Filing Date Shares Outstanding	368.05	368.05	192.3	150.32	125.03	102.19
Total Common Shares Outstanding	368.05	368.05	192.3	150.32	125.03	102.19
Working Capital	1.57	2.15	1.77	1.81	3.74	4.7
Book Value Per Share	0.00	0.01	0.01	0.01	0.03	0.05
Tangible Book Value	1.6	2.19	1.82	1.87	3.81	4.78
Tangible Book Value Per Share	0.00	0.01	0.01	0.01	0.03	0.05
Machinery	-	0.1	0.1	0.1	0.09	0.09

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.