Sarama Resources Ltd (TSXV:SWA)

Bally's Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Mar 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Other Revenue	-	-	-	-	-	0.18
Revenue	-	-	-	-	-	0.18
Gross Profit	-	-	-	-	-	0.18
Selling, General & Admin	1.27	1.32	-	1.22	1.48	1.18
Operating Expenses	2.94	2.7	-	2.77	4.06	2.64
Operating Income	-2.94	-2.7	-	-2.77	-4.06	-2.46
Interest Expense	-0.01	-0	-	-	-0.05	-0.13
Interest & Investment Income	0.02	0.02	-	0.02	0.02	0
Earnings From Equity Investments	-1.84	-1.84	-	-	-	-
Currency Exchange Gain (Loss)	0.01	0.03	-	-0.05	-0.34	-0.02
Other Non Operating Income (Expenses)	0	0.03	-	0.29	0.23	-
EBT Excluding Unusual Items	-4.75	-4.47	-	-2.51	-4.2	-2.61
Gain (Loss) on Sale of Assets	0.21	0.21	-	0.03	-	-
Asset Writedown	-0.02	-0.02	-	-	-	-
Pretax Income	-4.56	-4.28	-	-2.48	-4.2	-2.61
Earnings From Continuing Operations	-4.56	-4.28	-	-2.48	-4.2	-2.61
Net Income	-4.56	-4.28	-	-2.48	-4.2	-2.61
Net Income to Common	-4.56	-4.28	-	-2.48	-4.2	-2.61
Shares Outstanding (Basic)	266	222	-	152	126	94
Shares Outstanding (Diluted)	266	222	-	152	126	94
Shares Change (YoY)	63.25%	-	-	20.15%	34.00%	11.28%
EPS (Basic)	-0.02	-0.02	-	-0.02	-0.03	-0.03
EPS (Diluted)	-0.02	-0.02	-	-0.02	-0.03	-0.03
Free Cash Flow	-1.77	-1.32	-	-1.9	-5.06	-2.1
Free Cash Flow Per Share	-0.01	-0.01	-	-0.01	-0.04	-0.02
Gross Margin	-	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-	-1371.80%
Profit Margin	-	-	-	-	-	-1453.55%
Free Cash Flow Margin	-	-	-	-	-	-1172.34%
EBITDA	-2.92	-2.68	-	-2.74	-4.03	-2.44
D&A For EBITDA	0.02	0.02	-	0.03	0.03	0.02
EBIT	-2.94	-2.7	-	-2.77	-4.06	-2.46
Revenue as Reported	0.26	0.25	-	0.34	0.24	0.18

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.