Thesis Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 29, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	734	175	69	93	232	165
Market Cap Growth	527.00%	153.84%	-25.75%	-60.04%	40.18%	369.11%
Enterprise Value	699	171	58	75	225	124
Last Close Price	2.81	0.82	0.40	0.95	2.91	2.73
PE Ratio	-	-	77.37	-	-	-
PB Ratio	3.23	0.95	0.42	0.81	2.32	2.53
P/TBV Ratio	3.23	0.95	0.42	0.81	2.32	2.53
P/OCF Ratio	-	-	15.36	-	109.22	-
Debt / Equity Ratio	0.00	0.01	0	0.00	0.00	-
Quick Ratio	5.89	6.57	2.63	18.73	3.63	10.74
Current Ratio	6.09	7.02	2.93	19.16	3.67	10.78
Return on Equity (ROE)	-2.86%	-0.95%	0.64%	-4.55%	-14.94%	-10.93%
Return on Assets (ROA)	-2.08%	-1.62%	-1.67%	-1.90%	-7.89%	-7.16%
Return on Invested Capital (ROIC)	-4.12%	5.47%	-1.51%	53.41%	-24.30%	-25.51%
Return on Capital Employed (ROCE)	-3.00%	-2.50%	-2.30%	-3.00%	-11.20%	-7.90%
Earnings Yield	-0.78%	-0.95%	1.29%	-5.25%	-5.33%	-2.88%
FCF Yield	-4.21%	-15.94%	-41.22%	-35.77%	-19.90%	-15.74%
Buyback Yield / Dilution	-27.77%	-41.45%	-57.85%	-30.83%	-27.61%	-86.99%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.