Tiny Ltd. Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	174	306	396	-	-	-
Market Cap Growth	-39.54%	-22.90%	-	-	-	-
Enterprise Value	274	411	452	-	-	-
Last Close Price	0.93	1.63	2.21	-	-	-
PE Ratio	-	-	28.43	-	-	-
Forward PE	-	-	24.21	-	-	-
PS Ratio	0.90	1.57	2.14	-	-	-
PB Ratio	0.98	1.68	1.96	-	-	-
P/FCF Ratio	8.45	15.74	139.96	-	-	-
P/OCF Ratio	8.30	15.35	117.07	-	-	-
EV/Sales Ratio	1.42	2.12	2.44	-	-	-
EV/EBITDA Ratio	15.26	34.27	58.39	-	-	-
EV/FCF Ratio	13.29	21.18	159.81	-	-	-
Debt / Equity Ratio	0.64	0.64	0.65	1.84	0.13	0.10
Debt / EBITDA Ratio	7.27	9.75	16.70	2.11	0.27	0.18
Debt / FCF Ratio	5.50	6.04	46.54	3.52	0.39	0.14
Asset Turnover	0.53	0.52	0.66	1.05	0.98	-
Quick Ratio	0.71	0.65	0.85	0.99	0.88	0.66
Current Ratio	0.74	0.69	0.90	1.02	0.93	0.70
Return on Equity (ROE)	-22.84%	-24.73%	12.22%	9.64%	57.37%	-
Return on Assets (ROA)	-0.22%	-0.83%	-1.38%	13.12%	18.12%	-
Return on Capital (ROIC)	-0.26%	-0.97%	-1.74%	19.99%	28.78%	-
Return on Capital Employed (ROCE)	-	-	-	25.20%	38.10%	47.40%
Earnings Yield	-24.76%	-15.93%	3.52%	-	-	-
FCF Yield	11.84%	6.35%	0.71%	-	-	-
Payout Ratio	-	-	64.59%	1307.61%	34.83%	70.50%
Buyback Yield / Dilution	-3.39%	-8.93%	-93.77%	-8019.86%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.