Titan Logix Corp. (TSXV: TLA)

Titan Logix Balance Sheet

Financials in millions CAD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2024	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Cash & Equivalents	3.29	3.29	9.77	9.27	9.79	9.38
Short-Term Investments	8.5	8.5	2.98	5	0.39	0.39
Cash & Short-Term Investments	11.79	11.79	12.76	14.27	10.17	9.77
Cash Growth	-7.58%	-7.59%	-10.61%	40.29%	4.13%	1.78%
Accounts Receivable	1.35	1.35	0.84	0.77	0.67	0.37
Other Receivables	-	-	0.1	0.06	0.06	0.24
Receivables	1.35	1.35	0.94	0.83	0.73	0.61
Inventory	1.73	1.73	1.43	1.3	0.92	1.03
Prepaid Expenses	0.2	0.2	0.2	0.14	0.04	0.12
Total Current Assets	15.06	15.06	15.32	16.54	11.87	11.53
Property, Plant & Equipment	0.84	0.84	0.94	0.43	0.61	0.77
Long-Term Investments	1.86	1.86	1.73	-	3.08	3.37
Other Intangible Assets	0.54	0.54	0.01	0.02	0.02	0.03
Long-Term Deferred Tax Assets	0.72	0.72	-	-	-	-
Long-Term Deferred Charges	-	-	0.34	0.51	0.69	1.02
Total Assets	19.02	19.02	18.35	17.5	16.27	16.71
Accounts Payable	0.74	0.74	0.38	0.38	0.1	0.2
Current Portion of Leases	0.13	0.13	0.1	0.14	0.13	0.13
Current Income Taxes Payable	0.05	0.05	0.01	0.01	0.01	0
Other Current Liabilities	0	0	0.3	0.15	0.24	0.23
Total Current Liabilities	0.92	0.92	0.79	0.68	0.48	0.56
Long-Term Leases	0.6	0.6	0.68	0.12	0.25	0.38
Total Liabilities	1.52	1.52	1.47	0.8	0.74	0.95
Common Stock	5.73	5.73	5.73	5.73	5.73	5.73
Additional Paid-In Capital	0.99	0.99	0.91	0.82	0.78	0.78
Retained Earnings	10.78	10.78	10.24	10.15	9.03	9.25
Shareholders' Equity	17.5	17.5	16.88	16.7	15.54	15.77
Total Liabilities & Equity	19.02	19.02	18.35	17.5	16.27	16.71
Total Debt	0.73	0.73	0.78	0.25	0.38	0.51
Net Cash (Debt)	11.06	11.06	11.98	14.02	9.79	9.25
Net Cash Growth	-7.71%	-7.71%	-14.55%	43.20%	5.77%	-3.58%
Net Cash Per Share	0.40	0.40	0.41	0.49	0.34	0.32
Filing Date Shares Outstanding	23.59	23.59	28.54	28.54	28.54	28.54
Total Common Shares Outstanding	23.59	23.59	28.54	28.54	28.54	28.54
Working Capital	14.14	14.14	14.54	15.86	11.39	10.96
Book Value Per Share	0.74	0.74	0.59	0.59	0.54	0.55
Tangible Book Value	16.96	16.96	16.86	16.68	15.52	15.74
Tangible Book Value Per Share	0.72	0.72	0.59	0.58	0.54	0.55
Land	-	-	-	-	0.03	0.03
Machinery	-	-	0.56	0.58	0.58	0.56
Leasehold Improvements	-	-	0.11	0.09	0.09	0.09

Source: S&P Capital IQ. Standard template. Financial Sources.