Tiernan Gold Corp. (TSXV:TNGD)

Tiernan Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Selling, General & Admin	0.67	0.4	0.69
Operating Expenses	-43.69	0.4	0.69
Operating Income	43.69	-0.4	-0.69
Interest & Investment Income	0.67	0.71	-
Currency Exchange Gain (Loss)	-0.01	-0	-0.02
Other Non Operating Income (Expenses)	-0.03	-0.05	-0
Pretax Income	44.32	0.26	-0.71
Income Tax Expense	0.02	0.02	0.02
Net Income	44.3	0.24	-0.73
Net Income to Common	44.3	0.24	-0.73
Shares Outstanding (Basic)	14	14	8
Shares Outstanding (Diluted)	14	14	8
Shares Change (YoY)	-	79.22%	-
EPS (Basic)	3.16	0.02	-0.09
EPS (Diluted)	3.16	0.02	-0.09
Free Cash Flow	-1.54	-4.54	0.01
Free Cash Flow Per Share	-0.11	-0.32	0.00
EBIT	43.69	-0.4	-0.69
Effective Tax Rate	0.03%	6.14%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.