Tiernan Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Last Close Price	9.51	2.84	3.90
Net Debt / Equity Ratio	-0.14	-0.26	0.00
Net Debt / FCF Ratio	9.78	3.77	-6.14
Quick Ratio	7.24	12.06	4.57
Current Ratio	7.24	12.06	4.57
Return on Equity (ROE)	-	0.34%	-
Return on Assets (ROA)	-	-0.33%	-
Return on Invested Capital (ROIC)	60.12%	-0.62%	-0.98%
Return on Capital Employed (ROCE)	39.50%	-0.60%	-1.00%
Buyback Yield / Dilution	-	-79.22%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.