Tier One Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 21, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	15	15	39	103	-	-
Market Cap Growth	-43.10%	-61.11%	-62.13%	-	-	-
Enterprise Value	14	15	36	95	-	-
Last Close Price	0.09	0.10	0.28	0.82	-	-
PB Ratio	8.05	6.37	9.40	21.48	-	-
P/TBV Ratio	12.07	6.37	9.40	21.48	-	-
Quick Ratio	1.43	0.85	1.94	2.42	5.67	1.69
Current Ratio	1.77	1.23	2.85	3.12	5.98	5.48
Return on Equity (ROE)	-159.93%	-167.51%	-172.77%	-317.49%	-67.56%	-
Return on Assets (ROA)	-78.41%	-74.54%	-84.41%	-166.04%	-39.68%	-
Return on Capital (ROIC)	-102.06%	-101.36%	-106.58%	-192.61%	-41.72%	-
Earnings Yield	-32.84%	-36.06%	-19.81%	-16.95%	-	-
FCF Yield	-11.66%	-28.00%	-18.19%	-12.86%	-	-
Buyback Yield / Dilution	-11.67%	-9.90%	-8.12%	-9.97%	-	-
Total Shareholder Return	-11.67%	-9.90%	-8.12%	-9.97%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.