Ucore Rare Metals Inc. (TSXV:UCU)
Canada flag Canada · Delayed Price · Currency is CAD
1.240
-0.060 (-4.62%)
May 30, 2025, 3:58 PM EDT

Ucore Rare Metals Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-15.18-13.47-7.61-5.47-5.51-5.53
Upgrade
Depreciation & Amortization
2.742.740.180.130.110.09
Upgrade
Loss (Gain) From Sale of Assets
-----1.49-
Upgrade
Loss (Gain) From Sale of Investments
--0--0.040
Upgrade
Stock-Based Compensation
0.550.591.480.750.40.41
Upgrade
Other Operating Activities
5.313.161.750.381.080.82
Upgrade
Change in Accounts Receivable
-0.38-2.920.06-0.03-0.140.2
Upgrade
Change in Accounts Payable
0.354.470.12-0.220.160.19
Upgrade
Change in Unearned Revenue
-0.34-0.340.34---
Upgrade
Change in Other Net Operating Assets
-0.050.09-0.31-0.01-00.04
Upgrade
Operating Cash Flow
-7-5.67-3.98-4.46-5.43-3.78
Upgrade
Capital Expenditures
1.15-0.78-5.89-2.42-0.36-0.24
Upgrade
Sale of Property, Plant & Equipment
----1.49-
Upgrade
Sale (Purchase) of Intangibles
------0.49
Upgrade
Investment in Securities
--0-0.07-
Upgrade
Other Investing Activities
----0.01--
Upgrade
Investing Cash Flow
1.15-0.78-5.89-2.431.2-0.72
Upgrade
Long-Term Debt Issued
-5.982.982.63-2.8
Upgrade
Total Debt Issued
4.085.982.982.63-2.8
Upgrade
Long-Term Debt Repaid
--0.46-0.1-1.25-0.08-0.09
Upgrade
Net Debt Issued (Repaid)
3.425.522.891.38-0.082.71
Upgrade
Issuance of Common Stock
5.372.013.992.446.28-
Upgrade
Other Financing Activities
-0.69-0.690.971.990.35-0.01
Upgrade
Financing Cash Flow
8.16.837.855.826.552.7
Upgrade
Foreign Exchange Rate Adjustments
000000
Upgrade
Net Cash Flow
2.250.38-2.01-1.072.32-1.8
Upgrade
Free Cash Flow
-5.85-6.46-9.86-6.88-5.79-4.02
Upgrade
Free Cash Flow Per Share
-0.09-0.10-0.17-0.14-0.12-0.10
Upgrade
Cash Interest Paid
1.091.10.020.010.030.01
Upgrade
Levered Free Cash Flow
-1.86-4.19-8.06-4.23-3.48-2.66
Upgrade
Unlevered Free Cash Flow
-0.22-2.64-7.36-3.9-3.19-2.36
Upgrade
Change in Net Working Capital
-1.15-1.020.1-0.44-0.01-0.38
Upgrade
Updated Nov 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.