Vertex Resource Group Ltd. (TSXV:VTX)
Canada
· Delayed Price · Currency is CAD 0.2500
+0.0100 (4.17%)
May 20, 2025, 4:00 PM EDT
Vertex Resource Group Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 222.58 | 229.97 | 247.26 | 218.38 | 159.44 | 136.13 | Upgrade
|
| Revenue Growth (YoY) | -10.60% | -6.99% | 13.23% | 36.97% | 17.13% | -19.01% | Upgrade
|
| Cost of Revenue | 164.92 | 169.67 | 185.58 | 166.13 | 117.15 | 105.39 | Upgrade
|
| Gross Profit | 57.66 | 60.29 | 61.68 | 52.25 | 42.29 | 30.74 | Upgrade
|
| Selling, General & Admin | 23.6 | 24.55 | 23.85 | 20.18 | 16.05 | 16.5 | Upgrade
|
| Operating Expenses | 46.97 | 47.8 | 47.54 | 40.64 | 35.67 | 34.5 | Upgrade
|
| Operating Income | 10.69 | 12.49 | 14.15 | 11.61 | 6.62 | -3.76 | Upgrade
|
| Interest Expense | -10.53 | -11.01 | -11.04 | -8.28 | -5.61 | -5.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.49 | -0.49 | -0.44 | -0.6 | -0.45 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | -0.32 | 0.99 | 2.66 | 2.73 | 0.56 | -9.82 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -1.9 | Upgrade
|
| Impairment of Goodwill | -6 | -6 | - | - | - | -3.3 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.37 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 10.1 | Upgrade
|
| Pretax Income | -6.32 | -5.01 | 2.66 | 2.73 | 0.56 | -5.28 | Upgrade
|
| Income Tax Expense | 0.82 | 1.13 | 0.21 | 0.69 | -1.1 | 0.41 | Upgrade
|
| Net Income | -7.14 | -6.13 | 2.46 | 2.04 | 1.66 | -5.7 | Upgrade
|
| Net Income to Common | -7.14 | -6.13 | 2.46 | 2.04 | 1.66 | -5.7 | Upgrade
|
| Net Income Growth | - | - | 20.37% | 23.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 108 | 112 | 116 | 106 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 112 | 116 | 106 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | -10.77% | -2.63% | 9.33% | 15.79% | - | - | Upgrade
|
| EPS (Basic) | -0.07 | -0.05 | 0.02 | 0.02 | 0.02 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.05 | 0.02 | 0.02 | 0.02 | -0.06 | Upgrade
|
| EPS Growth | - | - | 10.10% | 6.36% | - | - | Upgrade
|
| Free Cash Flow | 28.05 | 30.18 | 30.59 | 7.68 | 3.9 | 22.46 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.27 | 0.27 | 0.07 | 0.04 | 0.25 | Upgrade
|
| Gross Margin | 25.91% | 26.22% | 24.95% | 23.93% | 26.52% | 22.58% | Upgrade
|
| Operating Margin | 4.80% | 5.43% | 5.72% | 5.32% | 4.15% | -2.76% | Upgrade
|
| Profit Margin | -3.21% | -2.67% | 0.99% | 0.94% | 1.04% | -4.19% | Upgrade
|
| Free Cash Flow Margin | 12.60% | 13.13% | 12.37% | 3.52% | 2.45% | 16.50% | Upgrade
|
| EBITDA | 27.98 | 29.62 | 29.06 | 25.22 | 21.41 | 10.04 | Upgrade
|
| EBITDA Margin | 12.57% | 12.88% | 11.75% | 11.55% | 13.43% | 7.37% | Upgrade
|
| D&A For EBITDA | 17.29 | 17.13 | 14.91 | 13.61 | 14.8 | 13.8 | Upgrade
|
| EBIT | 10.69 | 12.49 | 14.15 | 11.61 | 6.62 | -3.76 | Upgrade
|
| EBIT Margin | 4.80% | 5.43% | 5.72% | 5.32% | 4.15% | -2.76% | Upgrade
|
| Effective Tax Rate | - | - | 7.70% | 25.31% | - | - | Upgrade
|
| Revenue as Reported | 222.58 | 229.97 | 247.26 | 218.38 | 159.44 | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.