Vital Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	15	16	19	26	12	5
Market Cap Growth	-11.57%	-14.22%	-27.44%	110.00%	150.00%	-20.00%
Enterprise Value	27	26	14	21	16	7
Last Close Price	0.18	0.20	0.22	0.32	0.15	0.06
PE Ratio	6.59	4.03	-	5.51	1.38	-
PS Ratio	0.79	0.86	1.56	1.69	0.92	1.18
PB Ratio	0.87	1.03	1.62	1.53	1.02	1.55
P/TBV Ratio	0.87	1.03	1.62	1.53	1.02	1.55
P/FCF Ratio	13.31	-	-	21.50	2.61	-
P/OCF Ratio	1.38	1.57	3.21	2.22	1.53	3.20
EV/Sales Ratio	1.43	1.39	1.14	1.39	1.17	1.73
EV/EBITDA Ratio	2.22	2.09	2.07	2.07	1.60	5.41
EV/EBIT Ratio	6.26	4.51	10.55	4.57	1.69	-
EV/FCF Ratio	24.06	-	-	17.73	3.35	-
Debt / Equity Ratio	1.58	0.97	0.79	0.01	0.02	1.20
Debt / EBITDA Ratio	2.24	1.19	1.35	0.02	0.03	2.87
Debt / FCF Ratio	24.26	-	-	0.17	0.05	-
Asset Turnover	0.42	0.56	0.47	0.81	0.99	0.32
Quick Ratio	0.91	0.23	0.58	1.50	1.55	0.64
Current Ratio	0.93	0.23	0.59	1.53	1.56	0.66
Return on Equity (ROE)	12.78%	29.46%	-37.67%	32.35%	116.73%	-108.48%
Return on Assets (ROA)	5.99%	10.89%	3.19%	15.41%	43.07%	-34.83%
Return on Capital Employed (ROCE)	13.20%	30.80%	9.10%	24.50%	67.40%	-84.90%
Earnings Yield	13.82%	24.81%	-28.59%	18.16%	72.51%	-153.28%
FCF Yield	7.52%	-52.22%	-44.44%	4.65%	38.26%	-48.77%
Buyback Yield / Dilution	19.69%	-	-0.18%	-0.36%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.