Vital Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13	16	19	26	12	5
Market Cap Growth	-23.36%	-14.22%	-27.44%	110.00%	150.00%	-20.00%
Enterprise Value	25	26	14	21	16	7
Last Close Price	0.16	0.20	0.22	0.32	0.15	0.06
PE Ratio	5.86	4.03	-	5.51	1.38	-
PS Ratio	0.70	0.86	1.56	1.69	0.92	1.18
PB Ratio	0.77	1.03	1.62	1.53	1.02	1.55
P/TBV Ratio	0.77	1.03	1.62	1.53	1.02	1.55
P/FCF Ratio	11.83	-	-	21.50	2.61	-
P/OCF Ratio	1.23	1.57	3.21	2.22	1.53	3.20
EV/Sales Ratio	1.34	1.39	1.14	1.39	1.17	1.73
EV/EBITDA Ratio	2.08	2.09	2.07	2.07	1.60	5.41
EV/EBIT Ratio	5.87	4.51	10.55	4.57	1.69	-
EV/FCF Ratio	22.59	-	-	17.73	3.35	-
Debt / Equity Ratio	1.58	0.97	0.79	0.01	0.02	1.20
Debt / EBITDA Ratio	2.24	1.19	1.35	0.02	0.03	2.87
Debt / FCF Ratio	24.26	-	-	0.17	0.05	-
Net Debt / Equity Ratio	0.70	0.90	0.17	-0.11	-0.12	0.98
Net Debt / EBITDA Ratio	1.00	1.12	0.30	-0.18	-0.14	2.34
Net Debt / FCF Ratio	10.76	-1.66	-0.24	-1.57	-0.30	-1.30
Asset Turnover	0.42	0.56	0.47	0.81	0.99	0.32
Quick Ratio	0.91	0.23	0.58	1.50	1.55	0.64
Current Ratio	0.93	0.23	0.59	1.53	1.56	0.66
Return on Equity (ROE)	12.78%	29.46%	-37.67%	32.35%	116.73%	-108.48%
Return on Assets (ROA)	5.99%	10.89%	3.19%	15.41%	43.07%	-34.83%
Return on Capital Employed (ROCE)	13.20%	30.80%	9.10%	24.50%	67.40%	-84.90%
Earnings Yield	15.55%	24.81%	-28.59%	18.16%	72.51%	-153.28%
FCF Yield	8.46%	-52.22%	-44.44%	4.65%	38.26%	-48.77%
Buyback Yield / Dilution	19.69%	-	-0.18%	-0.36%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.