Xali Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Cap	44	6	6	8	13	8
Market Cap Growth	588.24%	14.98%	-27.14%	-39.71%	63.91%	373.01%
Enterprise Value	43.7	6.49	5.61	7.67	12.68	7.72
Last Close Price	0.28	0.05	0.04	0.06	0.10	0.07
PE Ratio	51.59	3.00	-3.00	-4.00	-8.00	-5.00
PB Ratio	-12.76	-2.07	-1.18	-2.03	-5.20	-3.61
P/TBV Ratio	-15.58	-2.06	-1.18	-1.99	-4.86	-3.41
P/FCF Ratio	-	-98.13	-28.55	-354.72	-47.75	-98.21
P/OCF Ratio	-	-98.13	-28.55	-354.72	-47.75	-98.21
EV/EBITDA Ratio	-	-1.82	-4.90	-5.01	-9.79	-7.07
EV/EBIT Ratio	-	-1.82	-4.90	-5.01	-9.79	-7.07
EV/FCF Ratio	-	-99.23	-28.69	-355.14	-47.66	-97.80
Debt / Equity Ratio	-0.10	-0.04	-0.01	-0.01	0.00	0
Debt / EBITDA Ratio	-0.20	-0.03	-0.04	-0.03	-0.01	-
Debt / FCF Ratio	-1.16	-1.68	-0.23	-2.13	-0.03	-
Net Debt / Equity Ratio	0.12	-0.02	-0.01	0.00	0.01	0.02
Net Debt / EBITDA Ratio	0.25	-0.02	-0.02	-0.01	0.02	0.03
Net Debt / FCF Ratio	1.41	-1.10	-0.15	-0.42	0.10	0.41
Quick Ratio	0.31	0.01	0.00	0.01	0.02	0.01
Current Ratio	0.32	0.02	0.01	0.01	0.03	0.02
Return on Equity (ROE)	36.75%	90.95%	26.89%	49.21%	56.42%	61.92%
Return on Assets (ROA)	-20.36%	-997.70%	-162.64%	-221.89%	-281.10%	-366.85%
Return on Invested Capital (ROIC)	-70.69%	94.49%	27.67%	50.02%	56.15%	61.24%
Return on Capital Employed (ROCE)	-116.09%	93.24%	27.55%	50.15%	56.87%	61.92%
Earnings Yield	1.73%	33.33%	-33.33%	-25.00%	-12.50%	-20.00%
FCF Yield	-	-1.02%	-3.50%	-0.28%	-2.09%	-1.02%
Buyback Yield / Dilution	-	-0.30%	0.00%	0.00%	-2.64%	-1.97%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.