Pirate Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	143	14	11	23	50	142
Market Cap Growth	686.09%	18.39%	-49.96%	-54.45%	-64.52%	700.26%
Enterprise Value	115	12	8	17	37	136
Last Close Price	0.36	0.04	0.04	0.09	0.22	0.65
PB Ratio	5.24	3.13	1.47	4.34	4.63	8.67
P/TBV Ratio	5.24	3.13	1.47	4.34	4.63	8.67
Net Debt / Equity Ratio	-1.02	-0.33	-0.39	-0.95	-0.97	-0.96
Net Debt / EBITDA Ratio	3.31	0.43	0.60	0.51	0.88	4.02
Net Debt / FCF Ratio	6.80	0.41	0.51	0.53	1.02	4.34
Quick Ratio	5.29	10.05	11.83	3.78	6.68	24.57
Current Ratio	5.30	10.39	12.01	3.82	6.71	24.65
Return on Equity (ROE)	-49.00%	-56.89%	-15.95%	-123.17%	-90.13%	-38.19%
Return on Assets (ROA)	-26.71%	-33.59%	-44.30%	-64.61%	-51.16%	-23.91%
Return on Capital Employed (ROCE)	-31.00%	-77.60%	-67.10%	-188.30%	-111.30%	-24.10%
Earnings Yield	-5.84%	-25.42%	-9.09%	-43.36%	-24.37%	-2.66%
FCF Yield	-2.86%	-25.89%	-51.56%	-41.22%	-20.52%	-2.55%
Buyback Yield / Dilution	-24.46%	-18.76%	-19.35%	-7.54%	-43.07%	-34.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.