Zentek Ltd. (TSXV:ZEN)

Zentek Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	0.87	0.03	0.07	0.34	-
Other Revenue	-	-	-	0.01	0
Revenue	0.87	0.03	0.07	0.35	0
Revenue Growth (YoY)	2826.26%	-59.08%	-79.02%	14642.38%	-
Cost of Revenue	0.73	0.41	0.93	0.41	0.2
Gross Profit	0.14	-0.39	-0.86	-0.06	-0.19
Selling, General & Admin	6.63	7.04	7.8	4.8	1.51
Research & Development	0.47	1.78	1.65	1.54	-
Other Operating Expenses	0.21	0.42	0.34	0.21	0.24
Operating Expenses	9.43	11.64	13.66	31.57	3.89
Operating Income	-9.29	-12.02	-14.52	-31.63	-4.09
Interest Expense	-0.09	-0.11	-0.12	-0.06	-0.01
Interest & Investment Income	0.1	0.41	0.51	0.02	0
Other Non Operating Income (Expenses)	-0.75	0.08	-0.28	-0.02	0.22
EBT Excluding Unusual Items	-10.03	-11.65	-14.4	-31.69	-3.87
Gain (Loss) on Sale of Assets	-0.01	-0.16	-0.01	-	-
Pretax Income	-10.04	-11.8	-14.41	-31.69	-3.87
Income Tax Expense	-	-0.1	-	-	-
Net Income	-10.04	-11.7	-14.41	-31.69	-3.87
Net Income to Common	-10.04	-11.7	-14.41	-31.69	-3.87
Shares Outstanding (Basic)	103	101	99	92	84
Shares Outstanding (Diluted)	103	101	99	92	84
Shares Change (YoY)	2.46%	1.07%	7.98%	9.60%	9.32%
EPS (Basic)	-0.10	-0.12	-0.14	-0.34	-0.05
EPS (Diluted)	-0.10	-0.12	-0.14	-0.34	-0.05
Free Cash Flow	-6.47	-8.64	-15.23	-12.29	-2.05
Free Cash Flow Per Share	-0.06	-0.09	-0.15	-0.13	-0.02
Gross Margin	16.54%	-	-	-17.61%	-
Operating Margin	-1064.54%	-40319.97%	-19925.32%	-9110.09%	-173474.40%
Profit Margin	-1150.68%	-39254.06%	-19784.87%	-9128.92%	-164273.89%
Free Cash Flow Margin	-741.21%	-28989.62%	-20904.27%	-3540.35%	-87004.88%
EBITDA	-8.85	-11.57	-14.14	-11.5	-4
D&A For EBITDA	0.44	0.45	0.38	20.13	0.08
EBIT	-9.29	-12.02	-14.52	-31.63	-4.09
Revenue as Reported	-	-	-	0.35	0

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.