Group Eleven Resources Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	8.42	1.7	3.36	1.12	0.94	2.28
Cash & Short-Term Investments	8.42	1.7	3.36	1.12	0.94	2.28
Cash Growth	324.66%	-49.35%	199.52%	18.77%	-58.66%	164.81%
Other Receivables	0.15	0.07	0.04	0.06	0.02	0.08
Receivables	0.15	0.07	0.04	0.06	0.02	0.08
Prepaid Expenses	0.09	0.04	0.03	0.03	0.06	0.05
Total Current Assets	8.67	1.81	3.42	1.21	1.02	2.42
Property, Plant & Equipment	8.96	8.92	8.92	8.9	8.9	8.91
Total Assets	17.62	10.73	12.34	10.11	9.93	11.32
Accounts Payable	0.48	0.23	0.4	0.12	0.16	0.36
Accrued Expenses	0.26	0.35	0.12	0.23	0.19	0.12
Other Current Liabilities	0.19	0.18	0.37	0.36	0.22	0.24
Total Current Liabilities	0.94	0.76	0.9	0.71	0.57	0.71
Long-Term Debt	-	-	-	0.04	0.04	0.04
Total Liabilities	0.94	0.76	0.9	0.75	0.61	0.75
Common Stock	36.49	26.18	24.62	20.49	18.09	17.37
Retained Earnings	-24.56	-20.95	-17.58	-15.09	-12.69	-10.7
Comprehensive Income & Other	1.82	1.76	1.53	1.04	0.87	0.8
Total Common Equity	13.75	6.99	8.57	6.43	6.27	7.46
Minority Interest	2.93	2.98	2.87	2.92	3.05	3.11
Shareholders' Equity	16.68	9.97	11.45	9.36	9.32	10.57
Total Liabilities & Equity	17.62	10.73	12.34	10.11	9.93	11.32
Total Debt	-	-	-	0.04	0.04	0.04
Net Cash (Debt)	8.42	1.7	3.36	1.08	0.9	2.24
Net Cash Growth	324.66%	-49.35%	210.61%	19.60%	-59.71%	160.17%
Net Cash Per Share	0.04	0.01	0.02	0.01	0.01	0.02
Filing Date Shares Outstanding	261.45	226.37	200.43	158.3	179.13	137.47
Total Common Shares Outstanding	260.76	212.96	199.97	158.3	137.47	125.98
Working Capital	7.72	1.05	2.53	0.5	0.45	1.7
Book Value Per Share	0.05	0.03	0.04	0.04	0.05	0.06
Tangible Book Value	13.75	6.99	8.57	6.43	6.27	7.46
Tangible Book Value Per Share	0.05	0.03	0.04	0.04	0.05	0.06
Machinery	0.11	0.06	0.05	0.03	0.03	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.