ZoomerMedia Limited (TSXV: ZUM)
Canada
· Delayed Price · Currency is CAD 0.0750
0.00 (0.00%)
Nov 20, 2024, 9:30 AM EST
ZoomerMedia Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | Aug '19 Aug 31, 2019 | 2018 - 2014 |
| Revenue | 61.37 | 63.35 | 54.24 | 48.86 | 50.69 | 52.51 | Upgrade
|
| Revenue Growth (YoY) | 0.23% | 16.79% | 11.02% | -3.60% | -3.47% | 0.52% | Upgrade
|
| Cost of Revenue | 58.17 | 56.58 | 45.28 | 39.62 | 41.65 | 46.23 | Upgrade
|
| Gross Profit | 3.2 | 6.77 | 8.96 | 9.24 | 9.04 | 6.28 | Upgrade
|
| Operating Expenses | 5.09 | 4.73 | 3.86 | 3.4 | 3.54 | 1.99 | Upgrade
|
| Operating Income | -1.89 | 2.04 | 5.1 | 5.84 | 5.5 | 4.28 | Upgrade
|
| Interest Expense | -2.54 | -2.22 | -1.4 | -1.3 | -1.34 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.14 | 0.13 | 0.12 | 0.66 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | -4.39 | -0.05 | 3.83 | 4.67 | 4.82 | 4.34 | Upgrade
|
| Merger & Restructuring Charges | 0.17 | 0.26 | 0.06 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.24 | 0.18 | 0.57 | 0.2 | -0.16 | -0.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0 | - | - | 0.15 | - | Upgrade
|
| Asset Writedown | -0.35 | -0.35 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.32 | - | 1.4 | - | Upgrade
|
| Pretax Income | -4.33 | 0.04 | 4.78 | 4.87 | 6.21 | 3.85 | Upgrade
|
| Income Tax Expense | -0.99 | 0.4 | 1.3 | 1.14 | 1.62 | 0.91 | Upgrade
|
| Earnings From Continuing Operations | -3.34 | -0.35 | 3.48 | 3.73 | 4.59 | 2.94 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 2.61 | -1.38 | Upgrade
|
| Net Income to Company | -3.34 | -0.35 | 3.48 | 3.73 | 7.2 | 1.56 | Upgrade
|
| Minority Interest in Earnings | 0.15 | 0.16 | -0.24 | -0.2 | - | - | Upgrade
|
| Net Income | -3.19 | -0.19 | 3.24 | 3.53 | 7.2 | 1.56 | Upgrade
|
| Net Income to Common | -3.19 | -0.19 | 3.24 | 3.53 | 7.2 | 1.56 | Upgrade
|
| Net Income Growth | - | - | -8.04% | -51.00% | 361.86% | 2900.71% | Upgrade
|
| Shares Outstanding (Basic) | 683 | 681 | 661 | 655 | 652 | 652 | Upgrade
|
| Shares Outstanding (Diluted) | 683 | 681 | 661 | 658 | 657 | 652 | Upgrade
|
| Shares Change (YoY) | 1.02% | 2.98% | 0.46% | 0.20% | 0.84% | -0.46% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | 0.00 | 0.01 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | 0.00 | 0.01 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | - | - | -8.90% | -51.22% | 361.35% | 2929.11% | Upgrade
|
| Free Cash Flow | 0.96 | 4.42 | 2.83 | 7.11 | 11.19 | 4.48 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Dividend Per Share | - | 0.003 | 0.003 | 0.003 | - | - | Upgrade
|
| Dividend Growth | - | 0% | 20.00% | - | - | - | Upgrade
|
| Gross Margin | 5.21% | 10.69% | 16.52% | 18.92% | 17.83% | 11.96% | Upgrade
|
| Operating Margin | -3.08% | 3.22% | 9.40% | 11.96% | 10.84% | 8.16% | Upgrade
|
| Profit Margin | -5.20% | -0.30% | 5.98% | 7.22% | 14.21% | 2.97% | Upgrade
|
| Free Cash Flow Margin | 1.56% | 6.97% | 5.22% | 14.56% | 22.08% | 8.53% | Upgrade
|
| EBITDA | 1.05 | 4.85 | 7.33 | 7.57 | 7.25 | 6.11 | Upgrade
|
| EBITDA Margin | 1.72% | 7.66% | 13.51% | 15.50% | 14.31% | 11.63% | Upgrade
|
| D&A For EBITDA | 2.94 | 2.81 | 2.23 | 1.73 | 1.76 | 1.82 | Upgrade
|
| EBIT | -1.89 | 2.04 | 5.1 | 5.84 | 5.5 | 4.28 | Upgrade
|
| EBIT Margin | -3.08% | 3.22% | 9.40% | 11.96% | 10.84% | 8.16% | Upgrade
|
| Effective Tax Rate | - | 958.68% | 27.14% | 23.33% | 26.04% | 23.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.