ANSA McAL Limited (TTSE:AMCL)
Trinidad and Tobago · Delayed Price · Currency is TTD 37.17
0.00 (0.00%)
At close: Apr 8, 2026
ANSA McAL Cash Flow Statement
Financials in millions TTD. Fiscal year is January - December.
Millions TTD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 565.17 | 571.33 | 516.61 | 209.41 | 594.77 |
Depreciation & Amortization | 607.19 | 508.39 | 457.27 | 415.72 | 405.63 |
Other Amortization | - | 22.06 | 21.19 | 21.22 | 20.42 |
Loss (Gain) From Sale of Assets | - | -99.59 | -126.34 | 173.27 | -257.74 |
Asset Writedown & Restructuring Costs | - | 13.37 | - | 31.81 | - |
Loss (Gain) on Equity Investments | - | -29.05 | -14.16 | -2.15 | -4.75 |
Other Operating Activities | 36.54 | 35.65 | 41.16 | -22.55 | 137.33 |
Change in Accounts Receivable | - | -44.26 | 71.58 | -93.38 | -210.43 |
Change in Inventory | - | 35.1 | -16.35 | -240.49 | -44.98 |
Change in Accounts Payable | - | -4.81 | 33.81 | 264.23 | 120.94 |
Change in Unearned Revenue | - | 128.74 | 78.94 | 43.08 | - |
Change in Other Net Operating Assets | -271.93 | 122.34 | -277.32 | -158.75 | 675.16 |
Operating Cash Flow | 913 | 1,259 | 786.39 | 641.4 | 1,436 |
Operating Cash Flow Growth | -27.50% | 60.13% | 22.61% | -55.34% | 56.58% |
Capital Expenditures | - | -539.45 | -676.88 | -441.27 | -363.74 |
Sale of Property, Plant & Equipment | - | 34.82 | 47.02 | 20.68 | 71.86 |
Cash Acquisitions | - | -2,216 | -287.14 | - | -169.11 |
Sale (Purchase) of Intangibles | - | -47.95 | -58.33 | -90.31 | -17.74 |
Sale (Purchase) of Real Estate | - | - | -1.05 | -40.54 | -9.06 |
Investment in Securities | - | 389.51 | -90.5 | 35.11 | -767.56 |
Other Investing Activities | -737.76 | 20.92 | 12.11 | 13.47 | 4.63 |
Investing Cash Flow | -737.76 | -2,358 | -1,055 | -502.85 | -1,251 |
Long-Term Debt Issued | - | 2,090 | - | - | - |
Long-Term Debt Repaid | - | -187.17 | -107.35 | -150.23 | -72.56 |
Net Debt Issued (Repaid) | - | 1,903 | -107.35 | -150.23 | -72.56 |
Repurchase of Common Stock | - | -36.62 | -16.27 | -6.75 | -0.44 |
Preferred Dividends Paid | - | -0.01 | -0.01 | -0.01 | -0.01 |
Common Dividends Paid | -0.01 | -310.35 | -310.33 | -310.07 | -310.05 |
Dividends Paid | -0.01 | -310.36 | -310.34 | -310.08 | -310.06 |
Other Financing Activities | -456.77 | -12.47 | 12.66 | -46.89 | -137.14 |
Financing Cash Flow | -456.78 | 1,543 | -421.3 | -513.95 | -520.2 |
Foreign Exchange Rate Adjustments | 1.68 | 1.75 | 14.09 | 13.17 | 11.52 |
Net Cash Flow | -279.87 | 445.9 | -675.61 | -362.24 | -323.05 |
Free Cash Flow | 913 | 719.8 | 109.51 | 200.13 | 1,073 |
Free Cash Flow Growth | 26.84% | 557.31% | -45.28% | -81.34% | 82.71% |
Free Cash Flow Margin | 11.72% | 9.90% | 1.58% | 3.19% | 17.97% |
Free Cash Flow Per Share | 5.30 | 4.18 | 0.64 | 1.16 | 6.23 |
Cash Interest Paid | - | 50.11 | 39.41 | 42.69 | 32.95 |
Cash Income Tax Paid | - | 268.34 | 233.88 | 235.95 | 195.34 |
Levered Free Cash Flow | -400.33 | -226.88 | 705.96 | 117.75 | 1,079 |
Unlevered Free Cash Flow | -379.47 | -135.43 | 780.26 | 157.05 | 1,112 |
Change in Working Capital | -271.93 | 237.1 | -109.34 | -185.32 | 540.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.