Equity Group Holdings Plc (UGSE:EBL)
Uganda
· Delayed Price · Currency is UGX 1,069.00
0.00 (0.00%)
At close: Jun 20, 2025
Equity Group Holdings Cash Flow Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 46,549 | 41,977 | 44,894 | 39,175 | 19,790 | Upgrade
|
| Depreciation & Amortization | 6,248 | 6,247 | 5,859 | 5,818 | 5,260 | Upgrade
|
| Other Amortization | 1,903 | 1,074 | 1,512 | 1,410 | 1,341 | Upgrade
|
| Gain (Loss) on Sale of Assets | -434 | -41 | 82 | 253 | 9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 150 | 999 | -546 | 258 | 182 | Upgrade
|
| Total Asset Writedown | -2,057 | 791 | 454 | 71 | 5 | Upgrade
|
| Provision for Credit Losses | 27,007 | 35,352 | 14,909 | 5,720 | 26,256 | Upgrade
|
| Change in Trading Asset Securities | -8,172 | -2,754 | -2,406 | -2,383 | -92 | Upgrade
|
| Change in Other Net Operating Assets | 42,196 | -197,387 | -169,646 | -149,526 | -94,438 | Upgrade
|
| Other Operating Activities | 13,414 | 36,308 | 11,992 | 6,052 | -2,780 | Upgrade
|
| Operating Cash Flow | 126,804 | -77,434 | -92,896 | -93,152 | -44,467 | Upgrade
|
| Capital Expenditures | -5,830 | -7,254 | -5,704 | -1,770 | -2,240 | Upgrade
|
| Sale of Property, Plant and Equipment | 3,142 | 16 | 48 | 7 | 57 | Upgrade
|
| Cash Acquisitions | - | 919 | - | - | 66,928 | Upgrade
|
| Investment in Securities | -26,408 | -109,779 | -36,588 | -184,314 | -39,902 | Upgrade
|
| Purchase / Sale of Intangibles | -1,594 | -3,814 | -3,814 | -3,270 | -1,752 | Upgrade
|
| Investing Cash Flow | -30,690 | -119,949 | -46,268 | -189,386 | 23,091 | Upgrade
|
| Long-Term Debt Issued | 17,265 | 42,011 | 68,617 | 94,852 | 65,159 | Upgrade
|
| Long-Term Debt Repaid | -87,700 | -59,464 | -43,842 | -62,307 | -27,421 | Upgrade
|
| Net Debt Issued (Repaid) | -70,435 | -17,453 | 24,775 | 32,545 | 37,738 | Upgrade
|
| Common Dividends Paid | -15,095 | -15,095 | -11,321 | - | - | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 43,159 | 306,066 | 93,185 | 218,176 | 145,363 | Upgrade
|
| Other Financing Activities | -12,830 | -29,005 | -7,849 | -4,730 | -5,593 | Upgrade
|
| Financing Cash Flow | -55,201 | 244,513 | 98,790 | 245,991 | 177,508 | Upgrade
|
| Foreign Exchange Rate Adjustments | 12,150 | -1,194 | -2,189 | - | - | Upgrade
|
| Net Cash Flow | 53,063 | 45,936 | -42,563 | -36,547 | 156,132 | Upgrade
|
| Free Cash Flow | 120,974 | -84,688 | -98,600 | -94,922 | -46,707 | Upgrade
|
| Free Cash Flow Margin | 75.15% | -62.98% | -81.48% | -94.92% | -76.47% | Upgrade
|
| Free Cash Flow Per Share | 32.05 | -22.44 | -26.13 | -25.15 | -12.38 | Upgrade
|
| Cash Interest Paid | 12,830 | 29,005 | 7,849 | 4,730 | 4,855 | Upgrade
|
| Cash Income Tax Paid | 15,871 | 9,631 | 12,692 | 12,195 | 10,393 | Upgrade
|
Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.