Nation Media Group PLC (UGSE:NMG)
Uganda · Delayed Price · Currency is UGX 9,060.00
0.00 (0.00%)
At close: Sep 5, 2025
Nation Media Group Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 6,048 | 6,230 | 7,116 | 7,298 | 7,614 | 6,813 | Upgrade | |
Revenue Growth (YoY) | -10.56% | -12.46% | -2.50% | -4.14% | 11.76% | -24.73% | Upgrade |
Cost of Revenue | 1,875 | 1,974 | 2,435 | 1,425 | 1,212 | 1,148 | Upgrade |
Gross Profit | 4,173 | 4,256 | 4,681 | 5,874 | 6,402 | 5,665 | Upgrade |
Selling, General & Admin | 3,407 | 3,407 | 3,595 | 4,075 | 4,294 | 4,104 | Upgrade |
Other Operating Expenses | 1,004 | 1,384 | 1,925 | 1,605 | 1,589 | 1,511 | Upgrade |
Operating Expenses | 4,334 | 4,715 | 5,694 | 5,692 | 5,907 | 5,758 | Upgrade |
Operating Income | -161.6 | -458.7 | -1,013 | 182 | 494.7 | -93.4 | Upgrade |
Interest Expense | -29.7 | -29.7 | -32.6 | -38.9 | -44.6 | -42 | Upgrade |
Interest & Investment Income | 270.6 | 270.6 | 311.2 | 291.6 | 241.7 | 203.2 | Upgrade |
Earnings From Equity Investments | -35.8 | -35.8 | 302.1 | 57 | 38.9 | 52.1 | Upgrade |
EBT Excluding Unusual Items | 43.5 | -253.6 | -431.8 | 491.7 | 730.7 | 119.9 | Upgrade |
Pretax Income | 43.5 | -253.6 | -431.8 | 491.7 | 730.7 | 119.9 | Upgrade |
Income Tax Expense | 79.4 | 0.8 | -226.1 | 173.2 | 237.6 | 72 | Upgrade |
Earnings From Continuing Operations | -35.9 | -254.4 | -205.7 | 318.5 | 493.1 | 47.9 | Upgrade |
Minority Interest in Earnings | -24.7 | 2.9 | 4 | -3.3 | -1.3 | 0.2 | Upgrade |
Net Income | -60.6 | -251.5 | -201.7 | 315.2 | 491.8 | 48.1 | Upgrade |
Net Income to Common | -60.6 | -251.5 | -201.7 | 315.2 | 491.8 | 48.1 | Upgrade |
Net Income Growth | - | - | - | -35.91% | 922.45% | -94.34% | Upgrade |
Shares Outstanding (Basic) | 175 | 171 | 185 | 190 | 199 | 198 | Upgrade |
Shares Outstanding (Diluted) | 175 | 171 | 185 | 190 | 199 | 198 | Upgrade |
Shares Change (YoY) | 8.78% | -7.46% | -2.73% | -4.13% | 0.30% | -13.26% | Upgrade |
EPS (Basic) | -0.35 | -1.47 | -1.09 | 1.66 | 2.48 | 0.24 | Upgrade |
EPS (Diluted) | -0.38 | -1.50 | -1.10 | 1.66 | 2.48 | 0.20 | Upgrade |
EPS Growth | - | - | - | -33.15% | 1138.79% | -94.63% | Upgrade |
Free Cash Flow | -614.1 | -596.1 | -535.2 | -146.3 | 1,351 | 340.1 | Upgrade |
Free Cash Flow Per Share | -3.51 | -3.48 | -2.89 | -0.77 | 6.81 | 1.72 | Upgrade |
Dividend Per Share | - | - | - | 1.500 | 1.500 | - | Upgrade |
Gross Margin | 69.00% | 68.32% | 65.78% | 80.48% | 84.08% | 83.15% | Upgrade |
Operating Margin | -2.67% | -7.36% | -14.23% | 2.49% | 6.50% | -1.37% | Upgrade |
Profit Margin | -1.00% | -4.04% | -2.83% | 4.32% | 6.46% | 0.71% | Upgrade |
Free Cash Flow Margin | -10.15% | -9.57% | -7.52% | -2.00% | 17.74% | 4.99% | Upgrade |
EBITDA | -43.85 | -250.9 | -624.6 | 558.9 | 895.7 | 357.5 | Upgrade |
EBITDA Margin | -0.73% | -4.03% | -8.78% | 7.66% | 11.76% | 5.25% | Upgrade |
D&A For EBITDA | 117.75 | 207.8 | 387.9 | 376.9 | 401 | 450.9 | Upgrade |
EBIT | -161.6 | -458.7 | -1,013 | 182 | 494.7 | -93.4 | Upgrade |
EBIT Margin | -2.67% | -7.36% | -14.23% | 2.49% | 6.50% | -1.37% | Upgrade |
Effective Tax Rate | 182.53% | - | - | 35.23% | 32.52% | 60.05% | Upgrade |
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.