Yasynivka Cokery Plant Income Statement

Financials in millions UAH. Fiscal year is January - December.

Millions UAH. Fiscal year is Jan - Dec.

Fiscal Year	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Revenue	-	-	0.09	627.49	2,209
Revenue Growth (YoY)	-	-	-99.98%	-71.59%	93.00%
Cost of Revenue	-	-	0.09	616.75	2,293
Gross Profit	-	-	0	10.74	-83.58
Selling, General & Admin	0.11	0.37	0.27	32.96	154.06
Other Operating Expenses	-251.03	0.01	-10.47	194.55	-14.05
Operating Expenses	-250.92	0.37	-10.19	227.51	140
Operating Income	250.92	-0.37	10.2	-216.77	-223.59
Interest Expense	-	-	-	-16.19	-
Currency Exchange Gain (Loss)	-	24.04	-	2.59	-68.86
Other Non Operating Income (Expenses)	-	-5.28	1.01	1.31	-
EBT Excluding Unusual Items	250.92	18.39	11.2	-229.06	-292.45
Asset Writedown	-	-	-	-1,218	-1.55
Other Unusual Items	-	-	-	-	24.59
Pretax Income	250.92	18.39	11.2	-1,447	-269.41
Income Tax Expense	-	-	-	-11.47	33.31
Net Income	250.92	18.39	11.2	-1,435	-302.72
Net Income to Common	250.92	18.39	11.2	-1,435	-302.72
Net Income Growth	1264.75%	64.15%	-	-	-
Shares Outstanding (Basic)	274	274	274	274	274
Shares Outstanding (Diluted)	274	274	274	274	274
EPS (Basic)	0.92	0.07	0.04	-5.25	-1.11
EPS (Diluted)	0.92	0.07	0.04	-5.25	-1.11
EPS Growth	1264.78%	64.14%	-	-	-
Free Cash Flow	-	-0	-2.62	-4.2	-23.81
Free Cash Flow Per Share	-	-	-0.01	-0.01	-0.09
Gross Margin	-	-	1.09%	1.71%	-3.78%
Operating Margin	-	-	11081.52%	-34.55%	-10.12%
Profit Margin	-	-	12175.00%	-228.76%	-13.70%
Free Cash Flow Margin	-	-	-2843.48%	-0.67%	-1.08%
EBITDA	251.18	-0.11	10.72	-199.28	-120.41
EBITDA Margin	-	-	11647.83%	-31.76%	-5.45%
D&A For EBITDA	0.26	0.26	0.52	17.49	103.18
EBIT	250.92	-0.37	10.2	-216.77	-223.59
EBIT Margin	-	-	11081.52%	-34.55%	-10.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.