Amadeus FiRe AG (VIE:AAD)

Amadeus FiRe AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 4, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	151	413	668	661	1,041	688
Market Cap Growth	-63.56%	-38.13%	1.08%	-36.48%	51.16%	-10.39%
Enterprise Value	284	503	759	756	1,162	828
Last Close Price	27.85	72.33	112.51	101.72	155.25	102.05
PE Ratio	24.79	12.67	16.52	17.22	30.57	38.71
PS Ratio	0.40	0.95	1.51	1.62	2.80	2.46
PB Ratio	1.14	2.67	4.41	3.93	7.07	6.04
P/FCF Ratio	8.54	9.14	8.98	8.59	15.21	20.33
P/OCF Ratio	5.37	7.80	8.04	7.88	13.71	16.92
EV/Sales Ratio	0.75	1.15	1.72	1.86	3.12	2.96
EV/EBITDA Ratio	5.60	7.93	10.22	10.57	17.20	19.01
EV/EBIT Ratio	13.77	9.12	11.43	11.79	19.80	26.52
EV/FCF Ratio	16.05	11.12	10.20	9.82	16.98	24.45
Debt / Equity Ratio	1.05	0.57	0.60	0.47	0.83	1.55
Debt / EBITDA Ratio	2.75	1.07	0.98	0.89	1.44	3.06
Debt / FCF Ratio	7.89	1.96	1.23	1.04	1.77	5.21
Net Debt / Equity Ratio	1.00	0.56	0.54	0.44	0.75	1.29
Net Debt / EBITDA Ratio	4.26	1.36	1.10	1.03	1.62	3.36
Net Debt / FCF Ratio	7.47	1.91	1.10	0.96	1.60	4.32
Asset Turnover	1.08	1.30	1.30	1.20	1.08	0.84
Quick Ratio	0.39	0.56	0.56	0.61	0.67	0.74
Current Ratio	0.44	0.60	0.59	0.64	0.72	0.79
Return on Equity (ROE)	7.55%	23.82%	27.35%	26.32%	28.05%	23.48%
Return on Assets (ROA)	3.69%	10.25%	12.22%	11.79%	10.60%	5.83%
Return on Invested Capital (ROIC)	5.77%	16.95%	19.95%	17.39%	15.93%	8.51%
Return on Capital Employed (ROCE)	9.90%	23.90%	29.20%	26.30%	23.30%	12.10%
Earnings Yield	4.03%	7.89%	6.05%	5.81%	3.27%	2.58%
FCF Yield	11.71%	10.95%	11.14%	11.65%	6.58%	4.92%
Dividend Yield	14.55%	5.57%	4.44%	4.42%	1.96%	1.52%
Payout Ratio	359.42%	83.23%	63.63%	45.27%	26.03%	-
Buyback Yield / Dilution	0.53%	4.29%	0.74%	-	-5.73%	-4.04%
Total Shareholder Return	15.08%	9.86%	5.18%	4.42%	-3.77%	-2.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.