ADTRAN Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,084	922.72	1,149	1,026	563
Revenue Growth (YoY)	17.46%	-19.70%	12.05%	82.15%	11.15%
Cost of Revenue	668.85	598.56	817.97	698.28	344.63
Gross Profit	414.96	324.16	331.13	327.25	218.38
Selling, General & Admin	226.28	232.92	258.61	208.89	124.41
Research & Development	204.28	221.46	258.31	173.76	108.66
Other Operating Expenses	-	297.35	37.87	17.43	-
Operating Income	-15.6	-427.57	-223.67	-72.83	-14.7
Interest Income	2.32	3.06	2.34	2.12	2.84
Interest Expense	-19.34	-22.05	-16.3	-3.44	-0.03
Other Non-Operating Income (Expense)	1.37	3.83	4.02	3.18	5.59
Total Non-Operating Income (Expense)	-15.65	-15.16	-9.94	1.86	8.4
Pretax Income	-31.25	-442.73	-233.61	-70.96	-6.31
Provision for Income Taxes	-4.99	-7.34	-28.3	62.08	-2.33
Net Income	-45.66	-459.89	-268.85	-2.04	-8.64
Minority Interest in Earnings	9.41	9.82	6.95	-6.85	-
Net Income to Common	-45.66	-459.89	-268.85	-2.04	-8.64
Shares Outstanding (Basic)	80	79	78	62	49
Shares Outstanding (Diluted)	80	79	78	62	49
Shares Change (YoY)	1.03%	0.65%	25.78%	28.33%	0.61%
EPS (Basic)	-0.52	-5.79	-3.43	-0.03	-0.18
EPS (Diluted)	-0.52	-5.79	-3.43	-0.03	-0.18
Free Cash Flow	98.03	69.07	-79.35	-61.3	-2.66
Free Cash Flow Growth	41.93%	-	-	-	-
Free Cash Flow Per Share	1.23	0.88	-1.01	-0.98	-0.05
Dividends Per Share	-	-	0.180	0.360	0.360
Dividend Growth	-	-	-50.00%	-	-
Gross Margin	38.29%	35.13%	28.82%	31.91%	38.79%
Operating Margin	-1.44%	-46.34%	-19.46%	-7.10%	-2.61%
Profit Margin	-3.34%	-48.78%	-22.79%	-0.87%	-1.53%
FCF Margin	9.04%	7.49%	-6.91%	-5.98%	-0.47%
EBITDA	76.95	-337.04	-110.72	-5.27	1.38
EBITDA Margin	7.10%	-36.53%	-9.64%	-0.51%	0.25%
EBIT	-15.6	-427.57	-223.67	-72.83	-14.7
EBIT Margin	-1.44%	-46.34%	-19.46%	-7.10%	-2.61%
Effective Tax Rate	15.98%	1.66%	12.11%	-87.48%	36.95%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.