Akamai Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,208	3,991	3,812	3,617	3,461
Revenue Growth (YoY)	5.44%	4.70%	5.40%	4.49%	8.23%
Cost of Revenue	1,728	1,621	1,511	1,384	1,269
Gross Profit	2,481	2,370	2,301	2,233	2,192
Selling, General & Admin	1,231	1,179	1,134	1,087	1,015
Depreciation & Amortization Expenses	111.07	92.08	66.75	64.98	48.02
Research & Development	513.56	470.88	406.05	391.43	335.37
Other Operating Expenses	58.05	95.44	56.64	13.53	10.74
Operating Income	566.94	533.41	637.34	676.27	783.15
Interest Income	70.81	100.28	46.67	-4.38	1.61
Interest Expense	-30.76	-27.12	-17.71	-11.1	-72.33
Other Non-Operating Income (Expense)	-4.59	-19.56	-12.3	-10.43	1.79
Total Non-Operating Income (Expense)	35.46	53.6	16.66	-25.91	-68.94
Pretax Income	602.41	587.01	652.53	658	728.22
Provision for Income Taxes	-150.37	-82.1	-106.37	-126.7	-62.57
Net Income	452.03	504.92	547.63	523.67	651.64
Net Income to Common	452.03	504.92	547.63	523.67	651.64
Net Income Growth	-10.47%	-7.80%	4.58%	-19.64%	16.98%
Shares Outstanding (Basic)	145	151	153	159	163
Shares Outstanding (Diluted)	147	154	155	160	166
Shares Change (YoY)	-4.75%	-0.68%	-3.16%	-3.22%	0.36%
EPS (Basic)	3.11	3.34	3.59	3.29	4.01
EPS (Diluted)	3.07	3.27	3.52	3.26	3.93
EPS Growth	-6.12%	-7.10%	7.98%	-17.05%	16.62%
Free Cash Flow	1,011	1,129	890.53	1,033	1,076
Free Cash Flow Growth	-10.43%	26.75%	-13.83%	-3.92%	53.51%
Free Cash Flow Per Share	6.88	7.31	5.73	6.44	6.49
Gross Margin	58.95%	59.39%	60.36%	61.74%	63.34%
Operating Margin	13.47%	13.36%	16.72%	18.70%	22.63%
Profit Margin	17.89%	16.76%	19.91%	21.70%	22.85%
FCF Margin	24.02%	28.28%	23.36%	28.57%	31.08%
EBITDA	1,276	1,182	1,208	1,269	1,334
EBITDA Margin	30.31%	29.61%	31.69%	35.09%	38.53%
EBIT	566.94	533.41	637.34	676.27	783.15
EBIT Margin	13.47%	13.36%	16.72%	18.70%	22.63%
Effective Tax Rate	-24.96%	-13.99%	-16.30%	-19.25%	-8.59%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.