Allianz SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	102,635	86,548	81,703	78,820	77,656
Total Interest & Dividend Income	4,780	-4,197	2,971	39,228	14,400
Gain (Loss) on Sale of Investments	643	10,066	991	-35,433	8,092
Other Revenue	1,634	14,928	13,755	13,196	14,327
Total Revenue	109,692	107,345	99,420	95,811	114,475
Revenue Growth (YoY)	2.19%	7.97%	3.77%	-16.30%	-2.60%
Policy Benefits	66,766	53,831	51,128	49,232	70,837
Policy Acquisition & Underwriting Costs	24,907	28,120	26,297	24,900	36,422
Amortization of Goodwill & Intangibles	271	296	319	323	307
Selling, General & Administrative	-	5,283	4,874	6,722	-
Provision for Bad Debts	53	-	-	-	-
Other Operating Expenses	-	408	342	70	15
Total Operating Expenses	91,997	91,123	86,021	84,355	107,592
Operating Income	17,695	16,222	13,399	11,456	6,883
Interest Expense	-758	-1,506	-1,249	-841	-1,159
Currency Exchange Gain (Loss)	-	-	-	-	4,462
Other Non Operating Income (Expenses)	-769	-	-	-	-
EBT Excluding Unusual Items	16,168	14,716	12,150	10,615	10,186
Merger & Restructuring Charges	-708	-700	-568	-951	-666
Pretax Income	15,460	14,016	11,582	9,664	9,520
Income Tax Expense	4,030	3,476	2,550	2,808	2,415
Earnings From Continuing Ops.	11,430	10,540	9,032	6,856	7,105
Minority Interest in Earnings	-655	-609	-491	-435	-495
Net Income	10,775	9,931	8,541	6,421	6,610
Preferred Dividends & Other Adjustments	172	143	142	119	50
Net Income to Common	10,603	9,788	8,399	6,302	6,560
Net Income Growth	8.50%	16.27%	33.02%	-2.86%	-2.89%
Shares Outstanding (Basic)	383	388	396	405	411
Shares Outstanding (Diluted)	383	389	396	406	412
Shares Change (YoY)	-1.45%	-1.95%	-2.45%	-1.32%	-0.67%
EPS (Basic)	27.69	25.20	21.20	15.57	15.96
EPS (Diluted)	27.67	25.18	21.18	15.48	15.83
EPS Growth	9.92%	18.88%	36.80%	-2.22%	-2.96%
Free Cash Flow	-	29,988	22,322	16,334	23,713
Free Cash Flow Per Share	-	77.17	56.32	40.21	57.60
Dividend Per Share	-	15.400	13.800	11.400	10.800
Dividend Growth	-	11.59%	21.05%	5.56%	12.50%
Operating Margin	16.13%	15.11%	13.48%	11.96%	6.01%
Profit Margin	9.67%	9.12%	8.45%	6.58%	5.73%
Free Cash Flow Margin	-	27.94%	22.45%	17.05%	20.71%
EBITDA	18,595	17,122	14,464	12,453	8,201
EBITDA Margin	16.95%	15.95%	14.55%	13.00%	7.16%
D&A For EBITDA	900	900	1,065	997	1,318
EBIT	17,695	16,222	13,399	11,456	6,883
EBIT Margin	16.13%	15.11%	13.48%	11.96%	6.01%
Effective Tax Rate	26.07%	24.80%	22.02%	29.06%	25.37%
Revenue as Reported	-	-	-	-	122,230

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.