AMAG Austria Metall AG (VIE:AMAG)

AMAG Austria Metall AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,507	1,449	1,459	1,727	1,259	904.17
Revenue Growth (YoY)	8.03%	-0.71%	-15.49%	37.10%	39.29%	-15.18%
Cost of Revenue	1,291	1,222	1,218	1,427	1,028	780.1
Gross Profit	215.97	226.57	241.57	299.63	230.98	124.07
Selling, General & Admin	129.95	116.05	114.95	129.09	107.87	85.17
Research & Development	24.7	25.2	22.13	19.2	16.71	14.65
Other Operating Expenses	26.68	25.88	12.47	10	13.32	7.05
Operating Expenses	181.33	167.13	149.55	158.29	137.9	106.86
Operating Income	34.63	59.43	92.02	141.34	93.08	17.21
Interest Expense	-21.72	-21.42	-21.51	-13.42	-10.61	-10.77
Interest & Investment Income	8.39	8.39	9.51	1.93	0.28	2.58
Earnings From Equity Investments	0.16	0.26	0.4	0.5	0.44	0.45
Currency Exchange Gain (Loss)	3.9	3.9	-0.49	7.26	-0.06	1.65
Other Non Operating Income (Expenses)	11.89	15.49	10.23	11.26	9.91	5.03
EBT Excluding Unusual Items	37.25	66.05	90.16	148.87	93.03	16.14
Impairment of Goodwill	-	-	-	-	-	-0.56
Pretax Income	37.25	66.05	90.16	148.87	93.03	15.58
Income Tax Expense	14.55	22.85	23.77	39.59	28.42	4.52
Earnings From Continuing Operations	22.7	43.2	66.39	109.28	64.61	11.06
Minority Interest in Earnings	-	-	-	-	0.66	-0.03
Net Income	22.7	43.2	66.39	109.28	65.28	11.03
Net Income to Common	22.7	43.2	66.39	109.28	65.28	11.03
Net Income Growth	-55.48%	-34.93%	-39.25%	67.41%	491.65%	-71.45%
Shares Outstanding (Basic)	35	35	35	35	35	35
Shares Outstanding (Diluted)	35	35	35	35	35	35
EPS (Basic)	0.64	1.23	1.88	3.10	1.85	0.31
EPS (Diluted)	0.64	1.23	1.88	3.10	1.85	0.31
EPS Growth	-55.38%	-34.93%	-39.25%	67.41%	491.65%	-71.45%
Free Cash Flow	84.23	29.93	83.97	7.65	-27.4	49.06
Free Cash Flow Per Share	2.39	0.85	2.38	0.22	-0.78	1.39
Dividend Per Share	-	1.200	1.500	1.500	1.500	0.500
Dividend Growth	-	-20.00%	-	-	200.00%	-
Gross Margin	14.33%	15.64%	16.55%	17.35%	18.34%	13.72%
Operating Margin	2.30%	4.10%	6.31%	8.19%	7.39%	1.90%
Profit Margin	1.51%	2.98%	4.55%	6.33%	5.18%	1.22%
Free Cash Flow Margin	5.59%	2.07%	5.75%	0.44%	-2.17%	5.43%
EBITDA	129.25	159.85	176.71	227.38	175.9	99.66
EBITDA Margin	8.58%	11.03%	12.11%	13.17%	13.97%	11.02%
D&A For EBITDA	94.62	100.42	84.69	86.04	82.83	82.45
EBIT	34.63	59.43	92.02	141.34	93.08	17.21
EBIT Margin	2.30%	4.10%	6.31%	8.19%	7.39%	1.90%
Effective Tax Rate	39.07%	34.60%	26.36%	26.59%	30.55%	29.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.