AMAG Austria Metall AG (VIE: AMAG)
Austria
· Delayed Price · Currency is EUR 24.30
0.00 (0.00%)
Sep 4, 2024, 5:35 PM CET
AMAG Austria Metall AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 2,671 | 2,437 | 2,042 | 1,530 | 1,520 | 1,462 | Upgrade
|
| Revenue Growth (YoY) | 26.11% | 19.37% | 33.41% | 0.67% | 3.96% | 7.99% | Upgrade
|
| Cost of Revenue | 1,930 | 1,746 | 1,469 | 1,104 | 1,074 | 1,031 | Upgrade
|
| Gross Profit | 740.5 | 691.32 | 572.3 | 426.83 | 446.02 | 431.17 | Upgrade
|
| Selling, General & Admin | 446.83 | 407.7 | 345.91 | 294.86 | 299.1 | 270.97 | Upgrade
|
| Research & Development | 63.63 | 55.35 | 33.33 | 23.39 | 23.69 | 27.2 | Upgrade
|
| Other Operating Expenses | -1.33 | -1.85 | 1.5 | 0.16 | 0.26 | -0.42 | Upgrade
|
| Operating Expenses | 509.14 | 461.2 | 380.74 | 318.42 | 323.05 | 297.75 | Upgrade
|
| Operating Income | 231.36 | 230.12 | 191.57 | 108.42 | 122.96 | 133.42 | Upgrade
|
| Interest Expense | -41.56 | -19.3 | -12.49 | -15.48 | -16.97 | -18.5 | Upgrade
|
| Interest & Investment Income | 7.69 | 4.02 | 1.86 | 1.63 | 3.03 | 3.44 | Upgrade
|
| Earnings From Equity Investments | 7.83 | 4.99 | 1.67 | -1.18 | -1.48 | -4.93 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.24 | -1.24 | 8.65 | -2.16 | 0.04 | -1.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.54 | -2.48 | 0.07 | 0.08 | -0.05 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 193.54 | 216.12 | 191.33 | 91.32 | 107.52 | 111.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.36 | -0.36 | 0.01 | -0.5 | 10.45 | 0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.25 | 0.01 | -0.13 | 0.23 | Upgrade
|
| Pretax Income | 193.32 | 215.9 | 191.59 | 90.82 | 117.84 | 112.32 | Upgrade
|
| Income Tax Expense | 37.88 | 45.28 | 48.72 | 21.37 | 22.12 | 27.13 | Upgrade
|
| Earnings From Continuing Operations | 155.44 | 170.62 | 142.87 | 69.46 | 95.71 | 85.18 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 26.37 | Upgrade
|
| Net Income to Company | 155.44 | 170.62 | 142.87 | 69.46 | 95.71 | 111.55 | Upgrade
|
| Minority Interest in Earnings | 1.91 | -0.7 | -60.33 | -34.54 | -41.22 | -44.09 | Upgrade
|
| Net Income | 157.35 | 169.92 | 82.54 | 34.91 | 54.5 | 67.47 | Upgrade
|
| Net Income to Common | 157.35 | 169.92 | 82.54 | 34.91 | 54.5 | 67.47 | Upgrade
|
| Net Income Growth | 43.10% | 105.87% | 136.43% | -35.94% | -19.23% | 50.98% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 25 | 22 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 25 | 22 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 11.09% | 36.56% | 10.76% | -0.81% | -0.05% | - | Upgrade
|
| EPS (Basic) | 4.66 | 5.03 | 3.34 | 1.56 | 2.42 | 2.99 | Upgrade
|
| EPS (Diluted) | 4.66 | 5.03 | 3.34 | 1.56 | 2.42 | 2.99 | Upgrade
|
| EPS Growth | 28.82% | 50.75% | 113.47% | -35.41% | -19.19% | 50.98% | Upgrade
|
| Free Cash Flow | 68.04 | 33.82 | 185.44 | 164.96 | 107.58 | -72.83 | Upgrade
|
| Free Cash Flow Per Share | 2.01 | 1.00 | 7.49 | 7.38 | 4.78 | -3.23 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.000 | 0.500 | - | 0.300 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 100.00% | - | - | 0% | Upgrade
|
| Gross Margin | 27.73% | 28.37% | 28.03% | 27.89% | 29.34% | 29.49% | Upgrade
|
| Operating Margin | 8.66% | 9.44% | 9.38% | 7.08% | 8.09% | 9.12% | Upgrade
|
| Profit Margin | 5.89% | 6.97% | 4.04% | 2.28% | 3.58% | 4.61% | Upgrade
|
| Free Cash Flow Margin | 2.55% | 1.39% | 9.08% | 10.78% | 7.08% | -4.98% | Upgrade
|
| EBITDA | 389.78 | 375.98 | 330.28 | 234.71 | 232.05 | 224.74 | Upgrade
|
| EBITDA Margin | 14.59% | 15.43% | 16.18% | 15.34% | 15.26% | 15.37% | Upgrade
|
| D&A For EBITDA | 158.42 | 145.86 | 138.72 | 126.29 | 109.08 | 91.32 | Upgrade
|
| EBIT | 231.36 | 230.12 | 191.57 | 108.42 | 122.96 | 133.42 | Upgrade
|
| EBIT Margin | 8.66% | 9.44% | 9.38% | 7.08% | 8.09% | 9.12% | Upgrade
|
| Effective Tax Rate | 19.59% | 20.97% | 25.43% | 23.53% | 18.78% | 24.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.