AMAG Austria Metall AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,479	1,449	1,459	1,727	1,259
Revenue Growth (YoY)	2.05%	-0.71%	-15.49%	37.10%	39.29%
Cost of Revenue	1,263	1,222	1,218	1,427	1,028
Gross Profit	215.49	226.57	241.57	299.63	230.98
Selling, General & Admin	135.38	116.05	114.95	129.09	107.87
Research & Development	24.58	25.2	22.13	19.2	16.71
Other Operating Expenses	11.92	25.88	12.47	10	13.32
Operating Expenses	171.88	167.13	149.55	158.29	137.9
Operating Income	43.61	59.43	92.02	141.34	93.08
Interest Expense	-21.86	-21.42	-21.51	-13.42	-10.61
Interest & Investment Income	8.75	8.39	9.51	1.93	0.28
Earnings From Equity Investments	0.26	0.26	0.4	0.5	0.44
Currency Exchange Gain (Loss)	0.06	3.9	-0.49	7.26	-0.06
Other Non Operating Income (Expenses)	12.61	15.49	10.23	11.26	9.91
EBT Excluding Unusual Items	43.42	66.05	90.16	148.87	93.03
Pretax Income	43.42	66.05	90.16	148.87	93.03
Income Tax Expense	9.41	22.85	23.77	39.59	28.42
Earnings From Continuing Operations	34	43.2	66.39	109.28	64.61
Minority Interest in Earnings	-	-	-	-	0.66
Net Income	34	43.2	66.39	109.28	65.28
Net Income to Common	34	43.2	66.39	109.28	65.28
Net Income Growth	-21.29%	-34.93%	-39.25%	67.41%	491.65%
Shares Outstanding (Basic)	35	35	35	35	35
Shares Outstanding (Diluted)	35	35	35	35	35
EPS (Basic)	0.96	1.23	1.88	3.10	1.85
EPS (Diluted)	0.96	1.23	1.88	3.10	1.85
EPS Growth	-21.29%	-34.93%	-39.25%	67.41%	491.65%
Free Cash Flow	112.95	29.93	83.97	7.65	-27.4
Free Cash Flow Per Share	3.20	0.85	2.38	0.22	-0.78
Dividend Per Share	0.750	1.200	1.500	1.500	1.500
Dividend Growth	-37.50%	-20.00%	-	-	200.00%
Gross Margin	14.57%	15.64%	16.55%	17.35%	18.34%
Operating Margin	2.95%	4.10%	6.31%	8.19%	7.39%
Profit Margin	2.30%	2.98%	4.55%	6.33%	5.18%
Free Cash Flow Margin	7.64%	2.07%	5.75%	0.44%	-2.17%
EBITDA	122.23	158.83	176.71	227.38	175.9
EBITDA Margin	8.27%	10.96%	12.11%	13.17%	13.97%
D&A For EBITDA	78.62	99.39	84.69	86.04	82.83
EBIT	43.61	59.43	92.02	141.34	93.08
EBIT Margin	2.95%	4.10%	6.31%	8.19%	7.39%
Effective Tax Rate	21.68%	34.60%	26.36%	26.59%	30.55%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.