AMETEK Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,401	6,941	6,597	6,151	5,547
Revenue Growth (YoY)	6.63%	5.22%	7.26%	10.89%	22.17%
Cost of Revenue	4,708	4,465	4,212	4,005	3,634
Gross Profit	2,693	2,476	2,384	2,145	1,913
Selling, General & Admin	757.12	696.91	677.01	644.58	603.94
Operating Expenses	757.12	696.91	677.01	644.58	603.94
Operating Income	1,936	1,780	1,707	1,501	1,309
Interest Expense	-81.25	-112.96	-81.8	-83.19	-80.38
Interest & Investment Income	-	6.8	12	1	2
Other Non Operating Income (Expenses)	-18.73	-11.86	-31.25	6.6	-13.47
EBT Excluding Unusual Items	1,836	1,662	1,606	1,425	1,217
Merger & Restructuring Charges	-37.29	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	3.58	6.35
Pretax Income	1,798	1,662	1,606	1,429	1,223
Income Tax Expense	318.2	285.42	293.22	269.15	233.12
Net Income	1,480	1,376	1,313	1,160	990.05
Net Income to Common	1,480	1,376	1,313	1,160	990.05
Net Income Growth	7.56%	4.79%	13.25%	17.12%	13.48%
Shares Outstanding (Basic)	230	231	231	230	231
Shares Outstanding (Diluted)	231	232	232	232	233
Shares Change (YoY)	-0.39%	0.29%	-0.01%	-0.55%	0.72%
EPS (Basic)	6.42	5.95	5.70	5.04	4.29
EPS (Diluted)	6.40	5.93	5.67	5.01	4.25
EPS Growth	7.93%	4.59%	13.17%	17.88%	12.73%
Free Cash Flow	-	1,702	1,599	1,010	1,050
Free Cash Flow Per Share	-	7.33	6.91	4.36	4.51
Dividend Per Share	1.240	1.120	1.000	0.880	0.800
Dividend Growth	10.71%	12.00%	13.64%	10.00%	11.11%
Gross Margin	36.38%	35.68%	36.14%	34.88%	34.48%
Operating Margin	26.15%	25.64%	25.88%	24.40%	23.59%
Profit Margin	20.00%	19.83%	19.91%	18.85%	17.85%
Free Cash Flow Margin	-	24.52%	24.24%	16.43%	18.93%
EBITDA	2,358	2,162	2,045	1,820	1,601
EBITDA Margin	31.87%	31.15%	31.00%	29.59%	28.86%
D&A For EBITDA	422.86	382.93	337.64	319.43	292.11
EBIT	1,936	1,780	1,707	1,501	1,309
EBIT Margin	26.15%	25.64%	25.88%	24.40%	23.59%
Effective Tax Rate	17.69%	17.18%	18.25%	18.84%	19.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.