Bolloré SE (VIE:BOL)

Bolloré SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,130	3,174	13,635	16,640	16,687
Revenue Growth (YoY)	-1.37%	-76.72%	-18.06%	-0.28%	-32.83%
Cost of Revenue	2,961	3,004	9,379	11,879	11,177
Gross Profit	168.9	169.9	4,256	4,762	5,510
Selling, General & Admin	291.2	272.8	3,078	3,498	3,772
Other Operating Expenses	36.4	-50.4	-11.4	-33.6	-19.5
Operating Expenses	450.8	266.7	3,779	4,403	5,015
Operating Income	-281.9	-96.8	476.6	358.6	494.8
Interest Expense	-57.1	-113.7	-125.7	-134	-221.2
Interest & Investment Income	203.7	114.5	103.8	187.5	89.6
Earnings From Equity Investments	324.8	149.3	24.4	-453.3	15.4
Currency Exchange Gain (Loss)	0.3	-0.3	-	-30.8	-6.1
Other Non Operating Income (Expenses)	45.9	13.4	-46.8	-74.6	-5.5
EBT Excluding Unusual Items	235.7	66.4	432.3	-146.6	367
Gain (Loss) on Sale of Investments	-46.9	-32.7	-981.9	-20.3	242.5
Gain (Loss) on Sale of Assets	-2.5	-13.8	-30.3	-9.7	-9.6
Pretax Income	186.3	19.9	-579.9	-176.6	599.9
Income Tax Expense	27.4	31.1	83	272	300.9
Earnings From Continuing Operations	158.9	-11.2	-662.9	-448.6	299
Earnings From Discontinued Operations	1,681	577.3	3,387	20,673	1,264
Net Income to Company	1,840	566.1	2,724	20,224	1,563
Minority Interest in Earnings	-17.4	-297.6	675.8	-14,162	-1,137
Net Income	1,822	268.5	3,400	6,062	425.6
Net Income to Common	1,822	268.5	3,400	6,062	425.6
Net Income Growth	578.70%	-92.10%	-43.92%	1324.34%	79.27%
Shares Outstanding (Basic)	2,835	2,877	2,934	2,932	2,931
Shares Outstanding (Diluted)	2,840	2,882	2,937	2,936	2,934
Shares Change (YoY)	-1.47%	-1.86%	0.03%	0.08%	0.06%
EPS (Basic)	0.64	0.09	1.16	2.07	0.15
EPS (Diluted)	0.64	0.09	1.16	2.07	0.15
EPS Growth	614.23%	-92.23%	-43.95%	1323.74%	81.52%
Free Cash Flow	-2,086	-299.9	1,271	1,055	2,272
Free Cash Flow Per Share	-0.73	-0.10	0.43	0.36	0.77
Dividend Per Share	0.080	0.070	0.060	0.060	0.060
Dividend Growth	14.29%	16.67%	-	-	-
Gross Margin	5.40%	5.35%	31.21%	28.62%	33.02%
Operating Margin	-9.01%	-3.05%	3.50%	2.15%	2.96%
Profit Margin	58.21%	8.46%	24.93%	36.43%	2.55%
Free Cash Flow Margin	-66.65%	-9.45%	9.32%	6.34%	13.61%
EBITDA	495.7	-23.3	1,166	1,298	1,743
EBITDA Margin	15.84%	-0.73%	8.55%	7.80%	10.45%
D&A For EBITDA	777.6	73.5	689.8	939.3	1,248
EBIT	-281.9	-96.8	476.6	358.6	494.8
EBIT Margin	-9.01%	-3.05%	3.50%	2.15%	2.96%
Effective Tax Rate	14.71%	156.28%	-	-	50.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.