CA Immobilien Anlagen AG (VIE:CAI)
Austria flag Austria · Delayed Price · Currency is EUR
22.70
+0.04 (0.18%)
Sep 8, 2025, 5:35 PM CET

CA Immobilien Anlagen AG Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
14.11-66.28-224.4775.48479.77253.95
Upgrade
Depreciation & Amortization
2.812.773.453.63.643.91
Upgrade
Other Amortization
0.660.660.870.830.530.34
Upgrade
Gain (Loss) on Sale of Assets
-2.07-4.56-79.9816.63-52.65-43.89
Upgrade
Gain (Loss) on Sale of Investments
-0.56-0.56----0.09
Upgrade
Asset Writedown
93.44187.34524.9494.33-536.23-187.01
Upgrade
Income (Loss) on Equity Investments
-8.38-18.240.77-26.48-3.62-1.81
Upgrade
Change in Accounts Receivable
20.63-19.21-8.32-6.9622.429.42
Upgrade
Change in Other Net Operating Assets
-0.56-4.461.783.196.63-10.68
Upgrade
Other Operating Activities
65.932.91-8.39-6.97208.08134.51
Upgrade
Net Cash from Discontinued Operations
-0.0511.4-7.2324.36-
Upgrade
Operating Cash Flow
198.48124.15239.34146.68150.86185.06
Upgrade
Operating Cash Flow Growth
49.59%-48.13%63.17%-2.77%-18.48%57.33%
Upgrade
Acquisition of Real Estate Assets
-175.68-145.01-140.65-178.6-243.53-329.99
Upgrade
Sale of Real Estate Assets
289.51122.87329.33106.93161.01-
Upgrade
Net Sale / Acq. of Real Estate Assets
113.83-22.14188.68-71.67-82.53-329.99
Upgrade
Cash Acquisition
-0.040.19--98.620.37-132.17
Upgrade
Investment in Marketable & Equity Securities
-65.32-50.86-0.28-75.35-0.10.58
Upgrade
Other Investing Activities
5.65-2.0323.59355.42-2.81-2.26
Upgrade
Investing Cash Flow
86.69-83.1252.92138.24-10.33-334.66
Upgrade
Long-Term Debt Issued
-458.68117.84729.22123.84947.8
Upgrade
Total Debt Issued
443.83458.68117.84729.22123.84947.8
Upgrade
Long-Term Debt Repaid
--402.81-276.92-500.72-175.53-169.01
Upgrade
Total Debt Repaid
-266.6-402.81-276.92-500.72-175.53-169.01
Upgrade
Net Debt Issued (Repaid)
177.2255.87-159.08228.5-51.69778.8
Upgrade
Repurchase of Common Stock
-43.3-10.88-52.52-31.76--
Upgrade
Common Dividends Paid
-95.85-78.17-97.9-71.94-100.7-93.03
Upgrade
Other Financing Activities
-23.04-33.13-13.98-110.17-40.98-35.67
Upgrade
Foreign Exchange Rate Adjustments
0.13-0.30.43-0.490.79-1.33
Upgrade
Miscellaneous Cash Flow Adjustments
-2.529.03-4.09-3.31.45-3.09
Upgrade
Net Cash Flow
297.83-16.52-85.51115.92-302.33496.09
Upgrade
Cash Interest Paid
58.9860.1857.2945.1343.0848.99
Upgrade
Cash Income Tax Paid
28.9638.0718.0324.6622.4714.36
Upgrade
Levered Free Cash Flow
-40.3-218.52364.86-449.2323.83.92
Upgrade
Unlevered Free Cash Flow
9.86-171.21419.27-474.81340.4938.3
Upgrade
Change in Working Capital
32.57-9.9510.74-3.526.9625.16
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.