CPI Europe AG (VIE:CPI)
Austria flag Austria · Delayed Price · Currency is EUR
16.68
-0.04 (-0.24%)
Last updated: Mar 31, 2025

CPI Europe AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Rental Revenue
589.23533.6300.17284.69289.55
Upgrade
Tenant Reimbursements
217.22190.62118.6388.6685.33
Upgrade
Other Revenue
1.983.08-148.48141.54-66.67
Upgrade
Total Revenue
808.42727.29270.32514.88308.21
Upgrade
Revenue Growth (YoY
11.15%169.05%-47.50%67.06%-47.43%
Upgrade
Property Expenses
318.82299.6189.27146.69136.88
Upgrade
Selling, General & Administrative
-6.0310.279.568.78
Upgrade
Other Operating Expenses
81.0264.7757.2250.0140.27
Upgrade
Total Operating Expenses
399.84376.68259.16218.19215.13
Upgrade
Operating Income
408.59350.6111.15296.6993.08
Upgrade
Interest Expense
-230.28-130.1-73.87-81.08-64.72
Upgrade
Interest & Investment Income
-13.382.472.752.57
Upgrade
Income (Loss) on Equity Investments
1.21----
Upgrade
Currency Exchange Gain (Loss)
-9.64-8.852.330.47-1.94
Upgrade
Other Non-Operating Income
25.36-120.84148.7928.66-13.63
Upgrade
EBT Excluding Unusual Items
195.24104.2290.87247.515.36
Upgrade
Merger & Restructuring Charges
---0.5--
Upgrade
Impairment of Goodwill
--0.2-0.3-0.250.05
Upgrade
Gain (Loss) on Sale of Investments
---0.45-0.26-0.56
Upgrade
Gain (Loss) on Sale of Assets
0.1-38.334.6225.717.93
Upgrade
Total Insurance Settlements
-0.671.460.150.22
Upgrade
Asset Writedown
10.68-372.893.72119.83-177.84
Upgrade
Total Legal Settlements
--10.5---
Upgrade
Other Unusual Items
-3.79-3.73-6.34-5.58
Upgrade
Pretax Income
206.02-313.15185.7386.33-160.42
Upgrade
Income Tax Expense
72.51-83.6943.7340.495.46
Upgrade
Earnings From Continuing Operations
133.51-229.46141.97345.84-165.88
Upgrade
Net Income to Company
133.51-229.46141.97345.84-165.88
Upgrade
Minority Interest in Earnings
0.1449.150.631.21-1.13
Upgrade
Net Income
133.66-180.32142.6347.05-167.01
Upgrade
Net Income to Common
133.66-180.32142.6347.05-167.01
Upgrade
Net Income Growth
---58.91%--
Upgrade
Basic Shares Outstanding
-138137123112
Upgrade
Diluted Shares Outstanding
-138137137112
Upgrade
Shares Change (YoY)
-0.81%-0.15%22.83%-6.97%
Upgrade
EPS (Basic)
--1.311.042.81-1.50
Upgrade
EPS (Diluted)
--1.311.042.59-1.50
Upgrade
EPS Growth
---59.83%--
Upgrade
Dividend Per Share
----0.750
Upgrade
Operating Margin
50.54%48.21%4.13%57.62%30.20%
Upgrade
Profit Margin
16.53%-24.79%52.75%67.40%-54.19%
Upgrade
EBIT
408.59350.6111.15296.6993.08
Upgrade
EBIT Margin
50.54%48.21%4.13%57.62%30.20%
Upgrade
Funds From Operations (FFO)
---110.39112.43
Upgrade
Adjusted Funds From Operations (AFFO)
---110.39112.43
Upgrade
FFO Payout Ratio
---83.77%-
Upgrade
Effective Tax Rate
35.20%-23.55%10.48%-
Upgrade
Revenue as Reported
808.42726.96422.2375.05377.7
Upgrade
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.