CureVac Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '25 Dec 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	824	739	853	1,073	5,643	11,695	Upgrade
Market Cap Growth	15.35%	-13.37%	-20.54%	-80.98%	-51.75%	-	Upgrade
Enterprise Value	445	570	449	615	4,619	10,867	Upgrade
Last Close Price	3.55	3.01	3.88	5.55	30.29	73.51	Upgrade
PE Ratio	6.40	4.56	-	-	-	-	Upgrade
PS Ratio	11.65	1.38	15.87	15.92	54.79	239.30	Upgrade
PB Ratio	0.95	1.06	1.65	2.01	8.20	16.44	Upgrade
P/TBV Ratio	0.97	1.10	1.75	2.14	8.35	16.76	Upgrade
P/FCF Ratio	-	8.44	-	-	-	24.06	Upgrade
P/OCF Ratio	-	7.25	-	-	-	22.39	Upgrade
EV/Sales Ratio	6.31	1.06	8.35	9.12	44.85	222.35	Upgrade
EV/EBITDA Ratio	2.24	2.56	-	-	-	-	Upgrade
EV/EBIT Ratio	2.45	2.72	-	-	-	-	Upgrade
EV/FCF Ratio	-3.58	6.51	-	-	-	22.36	Upgrade
Debt / Equity Ratio	0.04	0.06	0.08	0.08	0.04	0.08	Upgrade
Debt / EBITDA Ratio	0.18	0.17	-	-	-	-	Upgrade
Debt / FCF Ratio	-	0.45	-	-	-	0.11	Upgrade
Asset Turnover	-	0.67	0.07	0.07	0.08	0.06	Upgrade
Inventory Turnover	-	8.34	4.76	3.97	6.09	1.37	Upgrade
Quick Ratio	1.88	7.11	2.37	3.44	2.43	5.39	Upgrade
Current Ratio	3.70	7.28	2.57	3.74	2.63	5.61	Upgrade
Return on Equity (ROE)	-	26.73%	-49.55%	-40.77%	-58.82%	-38.63%	Upgrade
Return on Assets (ROA)	-	16.48%	-20.18%	-13.90%	-48.24%	-10.17%	Upgrade
Return on Capital (ROIC)	-	20.26%	-29.33%	-21.71%	-86.79%	-20.79%	Upgrade
Return on Capital Employed (ROCE)	20.20%	28.70%	-44.20%	-31.90%	-128.70%	-10.60%	Upgrade
Earnings Yield	15.63%	21.95%	-30.50%	-23.20%	-7.30%	-1.10%	Upgrade
FCF Yield	-15.06%	11.85%	-37.54%	-34.86%	-15.19%	4.16%	Upgrade
Buyback Yield / Dilution	38.70%	-1.57%	-16.84%	-1.65%	-40.71%	-36.72%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.