EVN AG (VIE:EVN)
27.15
+0.05 (0.18%)
At close: Dec 23, 2025
EVN AG Cash Flow Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
Net Income | 436.7 | 471.7 | 529.7 | 209.6 | 325.3 | Upgrade |
Depreciation & Amortization | 421.7 | 338 | 317.5 | 297.4 | 312.2 | Upgrade |
Other Amortization | - | 10.3 | 20.6 | 20.6 | 25.5 | Upgrade |
Loss (Gain) on Sale of Assets | -1.5 | -0.5 | -3.3 | 4.7 | 0.8 | Upgrade |
Loss (Gain) on Sale of Investments | - | - | - | - | -25.6 | Upgrade |
Loss (Gain) on Equity Investments | -272.7 | -230.1 | -101.4 | -150.3 | -277.2 | Upgrade |
Asset Writedown | 15.4 | 24.9 | 3.9 | 105.2 | 112.4 | Upgrade |
Change in Inventory | -40.2 | 260 | 3.2 | -426.6 | -398.3 | Upgrade |
Change in Accounts Payable | - | -32.8 | -102.3 | -140.8 | 464 | Upgrade |
Change in Other Net Operating Assets | 76.4 | -8.4 | -10.5 | 10.7 | 28.7 | Upgrade |
Other Operating Activities | 299.4 | 333.6 | 285 | 220.5 | 221.8 | Upgrade |
Operating Cash Flow | 935.2 | 1,167 | 942.4 | 151 | 789.6 | Upgrade |
Operating Cash Flow Growth | -19.84% | 23.80% | 524.11% | -80.88% | 91.65% | Upgrade |
Capital Expenditures | -909.4 | -752.5 | -691 | -564.2 | -415.4 | Upgrade |
Sale of Property, Plant & Equipment | 6.1 | 5.5 | 6.2 | 3.9 | 7.3 | Upgrade |
Investment in Securities | -22.9 | 95.4 | -358.7 | 140.8 | -423.6 | Upgrade |
Other Investing Activities | 147.5 | 104.4 | 114.5 | 82.8 | 77.4 | Upgrade |
Investing Cash Flow | -778.7 | -547.2 | -929 | -336.7 | -754.3 | Upgrade |
Long-Term Debt Issued | 240 | - | 256.7 | 562 | 101 | Upgrade |
Long-Term Debt Repaid | -143.4 | -305 | -135.5 | -327.6 | -42.3 | Upgrade |
Net Debt Issued (Repaid) | 96.6 | -305 | 121.2 | 234.4 | 58.7 | Upgrade |
Issuance of Common Stock | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | Upgrade |
Common Dividends Paid | -160.5 | -92.69 | -92.7 | -92.7 | -87.3 | Upgrade |
Other Financing Activities | -36.6 | -38.2 | -27.7 | -26.7 | -25.3 | Upgrade |
Financing Cash Flow | -99.9 | -545.7 | 1.6 | 115.8 | -53 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0.2 | -15.2 | -31.7 | -15.4 | - | Upgrade |
Net Cash Flow | 56.4 | 58.6 | -16.7 | -85.3 | -17.7 | Upgrade |
Free Cash Flow | 25.8 | 414.2 | 251.4 | -413.2 | 374.2 | Upgrade |
Free Cash Flow Growth | -93.77% | 64.76% | - | - | 740.90% | Upgrade |
Free Cash Flow Margin | 0.80% | 12.57% | 6.62% | -10.09% | 15.41% | Upgrade |
Free Cash Flow Per Share | 0.14 | 2.32 | 1.41 | -2.32 | 2.10 | Upgrade |
Cash Interest Paid | - | 47.2 | 46 | 36.1 | 42.6 | Upgrade |
Cash Income Tax Paid | - | 34.3 | 48.9 | 26.6 | 67 | Upgrade |
Levered Free Cash Flow | -304.03 | 80.75 | -294.48 | -430.73 | 76.24 | Upgrade |
Unlevered Free Cash Flow | -270.15 | 111.31 | -265.1 | -409.6 | 110.93 | Upgrade |
Change in Working Capital | 36.2 | 218.8 | -109.6 | -556.7 | 94.4 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.