Heidelberg Materials AG (VIE:HEI)

Heidelberg Materials AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	34,055	21,287	15,014	10,252	11,533	12,147
Market Cap Growth	94.39%	41.78%	46.46%	-11.11%	-5.06%	-5.76%
Enterprise Value	42,343	29,146	22,903	18,418	20,336	22,644
Last Close Price	193.85	116.98	77.42	49.14	52.25	52.48
PE Ratio	17.98	11.95	7.78	6.42	6.56	-
PS Ratio	1.57	1.00	0.71	0.48	0.61	0.69
PB Ratio	1.87	1.07	0.82	0.58	0.69	0.84
P/TBV Ratio	4.27	2.27	1.76	1.29	1.63	2.81
P/FCF Ratio	17.30	11.15	7.77	9.15	12.65	5.77
P/OCF Ratio	10.35	6.59	4.68	4.24	4.81	4.01
EV/Sales Ratio	1.96	1.37	1.08	0.87	1.08	1.28
EV/EBITDA Ratio	9.12	7.43	6.19	5.91	6.50	7.30
EV/EBIT Ratio	12.77	10.17	8.38	8.82	9.50	11.09
EV/FCF Ratio	21.51	15.27	11.85	16.44	22.30	10.76
Debt / Equity Ratio	0.48	0.43	0.47	0.40	0.49	0.68
Debt / EBITDA Ratio	1.96	2.05	2.19	2.12	2.44	2.93
Debt / FCF Ratio	4.40	4.48	4.46	6.35	9.02	4.71
Asset Turnover	0.62	0.58	0.62	0.63	0.57	0.50
Inventory Turnover	2.83	2.78	3.02	3.56	3.46	3.14
Quick Ratio	0.69	0.80	0.78	0.65	0.77	0.82
Current Ratio	1.15	1.27	1.20	1.16	1.16	1.24
Return on Equity (ROE)	11.00%	9.82%	12.17%	10.11%	12.48%	-11.72%
Return on Assets (ROA)	5.50%	4.92%	4.97%	3.90%	4.05%	3.60%
Return on Capital (ROIC)	7.13%	6.45%	6.60%	5.26%	5.42%	4.64%
Return on Capital Employed (ROCE)	11.10%	9.50%	9.70%	7.70%	8.00%	7.70%
Earnings Yield	5.56%	8.37%	12.85%	15.57%	15.25%	-17.61%
FCF Yield	5.78%	8.97%	12.88%	10.93%	7.91%	17.33%
Dividend Yield	1.71%	2.56%	3.88%	5.29%	4.59%	4.19%
Payout Ratio	31.09%	30.65%	25.10%	28.71%	24.82%	-
Buyback Yield / Dilution	2.23%	2.39%	2.13%	4.20%	0.56%	-
Total Shareholder Return	3.94%	4.96%	6.00%	9.49%	5.15%	4.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.